N

NET Power Inc
NYSE:NPWR

Watchlist Manager
NET Power Inc
NYSE:NPWR
Watchlist
Price: 1.9 USD -3.55% Market Closed
Market Cap: 413.7m USD

Relative Value

The Relative Value of one NPWR stock under the Base Case scenario is 3.01 USD. Compared to the current market price of 1.9 USD, NET Power Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPWR Relative Value
Base Case
3.01 USD
Undervaluation 37%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
0
Median 3Y
6 277.1
Median 5Y
1 532.5
Industry
1.6
Forward
403.2
vs History
vs Industry
2
Median 3Y
-37.8
Median 5Y
-46.6
Industry
21.5
Forward
-3.4
vs History
vs Industry
Median 3Y
-84.5
Median 5Y
-127.3
Industry
14.3
vs History
vs Industry
Median 3Y
-48.1
Median 5Y
-54
Industry
19.1
vs History
53
vs Industry
67
Median 3Y
2.5
Median 5Y
1.9
Industry
1.9
vs History
vs Industry
0
Median 3Y
4 247.2
Median 5Y
-497.4
Industry
1.7
Forward
-94.3
vs History
vs Industry
0
Median 3Y
4 848.4
Median 5Y
-567.8
Industry
7
vs History
8
vs Industry
71
Median 3Y
-13.6
Median 5Y
-17.1
Industry
14.3
Forward
1
vs History
2
vs Industry
66
Median 3Y
-12.8
Median 5Y
-15.9
Industry
17.5
Forward
0.4
vs History
2
vs Industry
67
Median 3Y
-58.8
Median 5Y
-103.4
Industry
13.9
vs History
2
vs Industry
51
Median 3Y
-35.7
Median 5Y
-43.1
Industry
16.1
vs History
vs Industry
92
Median 3Y
0.7
Median 5Y
0.5
Industry
1.5

Multiples Across Competitors

NPWR Competitors Multiples
NET Power Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NET Power Inc
NYSE:NPWR
411.3m USD 1 645 -8.4 1 0.5
DE
Siemens Energy AG
XETRA:ENR
59.1B EUR 1.7 -349.6 31.5 305.2
JP
Mitsubishi Electric Corp
TSE:6503
5.9T JPY 1.1 18.2 8.7 13.6
CN
NARI Technology Co Ltd
SSE:600406
183.9B CNY 3.1 23.9 19.1 19.1
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
18.2B EUR 2.5 73.5 145.2 145.2
CN
Shanghai Electric Group Co Ltd
SSE:601727
114.7B CNY 1 113.2 51.7 51.7
DK
Vestas Wind Systems A/S
CSE:VWS
99.2B DKK 0.7 23.3 15.7 15.7
IN
ABB India Ltd
NSE:ABB
1.2T INR 9.5 61.6 46.9 49.6
KR
Doosan Enerbility Co Ltd
KRX:034020
17.8T KRW 1.1 160.2 13.7 20.4
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
12.6B 0 0 0 0
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
754.3B INR 2.7 145.3 70 89.7