First Time Loading...
N

NET Power Inc
NYSE:NPWR

Watchlist Manager
NET Power Inc
NYSE:NPWR
Watchlist
Price: 11.2 USD 0.99% Market Closed
Updated: May 22, 2024

Relative Value

The Relative Value of one NPWR stock under the Base Case scenario is 0.48 USD. Compared to the current market price of 11.2 USD, NET Power Inc is Overvalued by 96%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPWR Relative Value
Base Case
0.48 USD
Overvaluation 96%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
792.4
vs History
vs Industry
2
Median 3Y
0
Median 5Y
0
Industry
22.9
Forward
-14.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
19.6
vs History
28
vs Industry
69
Median 3Y
0
Median 5Y
0
Industry
1.9
vs History
17
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.7
Forward
167.9
vs History
17
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
71
Median 3Y
0
Median 5Y
0
Industry
15.1
Forward
-2.4
vs History
vs Industry
66
Median 3Y
0
Median 5Y
0
Industry
18.4
Forward
-0.8
vs History
vs Industry
67
Median 3Y
0
Median 5Y
0
Industry
14
vs History
vs Industry
51
Median 3Y
0
Median 5Y
0
Industry
16.6
vs History
25
vs Industry
92
Median 3Y
0
Median 5Y
0
Industry
1.6

Multiples Across Competitors

NPWR Competitors Multiples
NET Power Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NET Power Inc
NYSE:NPWR
808.2m USD 4 618.4 -4.6 -1 -0.8
JP
Mitsubishi Electric Corp
TSE:6503
5.9T JPY 1.1 20.7 9.9 16.3
DK
Vestas Wind Systems A/S
CSE:VWS
194.5B DKK 1.7 -4 344.1 321 321
CN
NARI Technology Co Ltd
SSE:600406
170.1B CNY 3.2 23.4 18.5 18.5
IN
ABB India Ltd
NSE:ABB
1.8T INR 16.3 124.4 99.8 107.1
DE
Siemens Energy AG
XETRA:ENR
18.9B EUR 0.6 -8.4 -13.5 -5.8
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
1.1T INR 4.7 -927.9 657.4 -1 397
CN
Goldwind Science & Technology Co Ltd
XMUN:CXGH
12.1B EUR 1.8 301.8 78.8 78.8
ES
Siemens Gamesa Renewable Energy SA
OTC:GCTAY
12.8B USD 1.2 -8.3 -20.7 -8.4
KR
Doosan Enerbility Co Ltd
KRX:034020
11.3T KRW 0.6 204 6.3 8.3
CN
Hangzhou Steam Turbine Co Ltd
SZSE:200771
7.9B 0 0 0 0
P/E Multiple
Earnings Growth
US
N
NET Power Inc
NYSE:NPWR
Average P/E: 134.9
Negative Multiple: -4.6
N/A
JP
Mitsubishi Electric Corp
TSE:6503
20.7
N/A
DK
Vestas Wind Systems A/S
CSE:VWS
Negative Multiple: -4 344.1
1 974%
CN
NARI Technology Co Ltd
SSE:600406
23.4
40%
IN
ABB India Ltd
NSE:ABB
124.4
59%
DE
Siemens Energy AG
XETRA:ENR
Negative Multiple: -8.4 N/A
IN
Bharat Heavy Electricals Ltd
NSE:BHEL
Negative Multiple: -927.9
519%
CN
G
Goldwind Science & Technology Co Ltd
XMUN:CXGH
301.8
107%
ES
Siemens Gamesa Renewable Energy SA
OTC:GCTAY
Negative Multiple: -8.3 N/A
KR
Doosan Enerbility Co Ltd
KRX:034020
204
N/A
CN
H
Hangzhou Steam Turbine Co Ltd
SZSE:200771
Not Available N/A

See Also

Discover More