NET Power Inc
NYSE:NPWR
Income Statement
Earnings Waterfall
NET Power Inc
Revenue
|
175k
USD
|
Cost of Revenue
|
-3k
USD
|
Gross Profit
|
172k
USD
|
Operating Expenses
|
-227.8m
USD
|
Operating Income
|
-227.7m
USD
|
Other Expenses
|
52m
USD
|
Net Income
|
-175.7m
USD
|
Income Statement
NET Power Inc
Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
0
N/A
|
0
N/A
|
0
-3%
|
|
Gross Profit | ||||
Cost of Revenue |
0
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
-2%
|
0
+3%
|
|
Operating Income | ||||
Operating Expenses |
(149)
|
(187)
|
(228)
|
|
Selling, General & Administrative |
(38)
|
(47)
|
(57)
|
|
Research & Development |
(21)
|
(31)
|
(41)
|
|
Depreciation & Amortization |
(11)
|
(31)
|
(51)
|
|
Other Operating Expenses |
(79)
|
(79)
|
(79)
|
|
Operating Income |
(149)
N/A
|
(187)
-26%
|
(228)
-22%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
2
|
11
|
19
|
|
Total Other Income |
1
|
(61)
|
26
|
|
Pre-Tax Income |
(145)
N/A
|
(237)
-63%
|
(182)
+23%
|
|
Net Income | ||||
Tax Provision |
1
|
1
|
6
|
|
Income from Continuing Operations |
(145)
|
(237)
|
(176)
|
|
Net Income (Common) |
(145)
N/A
|
(237)
-64%
|
(176)
+26%
|
|
EPS (Diluted) |
-0.68
N/A
|
-3.43
-404%
|
-2.52
+27%
|