NET Power Inc
NYSE:NPWR
Intrinsic Value
NET Power, Inc. engages in the provision of clean energy technology. [ Read More ]
The intrinsic value of one NPWR stock under the Base Case scenario is 0.46 USD. Compared to the current market price of 10.49 USD, NET Power Inc is Overvalued by 96%.
Valuation Backtest
NET Power Inc
Run backtest to discover the historical profit from buying and selling NPWR stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NET Power Inc
Current Assets | 640.8m |
Cash & Short-Term Investments | 636.9m |
Receivables | 2m |
Other Current Assets | 1.9m |
Non-Current Assets | 1.8B |
PP&E | 99.1m |
Intangibles | 1.7B |
Current Liabilities | 12m |
Accounts Payable | 617k |
Accrued Liabilities | 11.3m |
Other Current Liabilities | 142k |
Non-Current Liabilities | 1.7B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
NET Power Inc
Revenue
|
175k
USD
|
Cost of Revenue
|
-3k
USD
|
Gross Profit
|
172k
USD
|
Operating Expenses
|
-227.8m
USD
|
Operating Income
|
-227.7m
USD
|
Other Expenses
|
52m
USD
|
Net Income
|
-175.7m
USD
|
Free Cash Flow Analysis
NET Power Inc
NPWR Profitability Score
Profitability Due Diligence
NET Power Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
NET Power Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
NPWR Solvency Score
Solvency Due Diligence
NET Power Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
NET Power Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NPWR Price Targets Summary
NET Power Inc
According to Wall Street analysts, the average 1-year price target for NPWR is 17.85 USD with a low forecast of 9.09 USD and a high forecast of 31.5 USD.
Ownership
NPWR Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
NPWR Price
NET Power Inc
Average Annual Return | 1.51% |
Standard Deviation of Annual Returns | 0.01% |
Max Drawdown | -52% |
Market Capitalization | 754.9m USD |
Shares Outstanding | 71 960 000 |
Percentage of Shares Shorted | 2.64% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NET Power, Inc. engages in the provision of clean energy technology. The company is headquartered in Durham, North Carolina. The company went IPO on 2021-06-16. The firm invents, develops, and licenses clean power generation technology. Its technology provides natural gas power with life cycle emissions that are 90% below combined cycle natural gas systems and in line with renewables coupled with batteries. Its technology captures over 97% of carbon dioxide (CO2) emissions from power generation. The firm works by combusting natural gas with pure oxygen in a combustor, producing CO2 and water. The company mixes this with recirculated CO2 and uses it to spin a turboexpander, producing power. When the turboexpander exhaust cools, water and byproducts are removed. Its projects include First Utility- Scale Project and La Porte Test Facility. The First Utility- Scale Project is in the Permian West Texas, which captures approximately 860000 tons of CO2 per year.
Contact
IPO
Employees
Officers
The intrinsic value of one NPWR stock under the Base Case scenario is 0.46 USD.
Compared to the current market price of 10.49 USD, NET Power Inc is Overvalued by 96%.