N

NET Power Inc
NYSE:NPWR

Watchlist Manager
NET Power Inc
NYSE:NPWR
Watchlist
Price: 1.9 USD -3.55% Market Closed
Market Cap: 413.7m USD

Intrinsic Value

NPWR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one NPWR stock under the Base Case scenario is 3.01 USD. Compared to the current market price of 1.9 USD, NET Power Inc is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NPWR Intrinsic Value
3.01 USD
Undervaluation 37%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
NET Power Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
NPWR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NPWR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

NET Power Inc
NYSE:NPWR
US
Electrical Equipment
Market Cap
411.3m USD
IPO
Jun 16, 2021
US
Electrical Equipment
Market Cap
411.3m USD
IPO
Jun 16, 2021
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about NET Power Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NET Power Inc

Current Assets 513m
Cash & Short-Term Investments 507.6m
Receivables 3.7m
Other Current Assets 1.8m
Non-Current Assets 1.8B
Long-Term Investments 22.6m
PP&E 154.2m
Intangibles 1.6B
Other Non-Current Assets 3.1m
Efficiency

Free Cash Flow Analysis
NET Power Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NET Power Inc

Revenue
250k USD
Cost of Revenue
-31k USD
Gross Profit
219k USD
Operating Expenses
-181.5m USD
Operating Income
-181.3m USD
Other Expenses
132.1m USD
Net Income
-49.2m USD
Fundamental Scores

NPWR Profitability Score
Profitability Due Diligence

NET Power Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROE
33/100
Profitability
Score

NET Power Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

NPWR Solvency Score
Solvency Due Diligence

NET Power Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Low D/E
Long-Term Solvency
63/100
Solvency
Score

NET Power Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NPWR Price Targets Summary
NET Power Inc

Wall Street analysts forecast NPWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NPWR is 7.99 USD with a low forecast of 2.02 USD and a high forecast of 17.85 USD.

Lowest
Price Target
2.02 USD
6% Upside
Average
Price Target
7.99 USD
321% Upside
Highest
Price Target
17.85 USD
839% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NET Power Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NPWR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NPWR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NPWR stock?

The intrinsic value of one NPWR stock under the Base Case scenario is 3.01 USD.

Is NPWR stock undervalued or overvalued?

Compared to the current market price of 1.9 USD, NET Power Inc is Undervalued by 37%.

Back to Top