First Time Loading...
N

NET Power Inc
NYSE:NPWR

Watchlist Manager
NET Power Inc
NYSE:NPWR
Watchlist
Price: 10.49 USD -3.58%
Updated: Apr 30, 2024

Intrinsic Value

NPWR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

NET Power, Inc. engages in the provision of clean energy technology. [ Read More ]

The intrinsic value of one NPWR stock under the Base Case scenario is 0.46 USD. Compared to the current market price of 10.49 USD, NET Power Inc is Overvalued by 96%.

Key Points:
NPWR Intrinsic Value
Base Case
0.46 USD
Overvaluation 96%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
NET Power Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NPWR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NET Power Inc

Provide an overview of the primary business activities
of NET Power Inc.

What unique competitive advantages
does NET Power Inc hold over its rivals?

What risks and challenges
does NET Power Inc face in the near future?

Has there been any significant insider trading activity
in NET Power Inc recently?

Summarize the latest earnings call
of NET Power Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NET Power Inc.

Provide P/S
for NET Power Inc.

Provide P/E
for NET Power Inc.

Provide P/OCF
for NET Power Inc.

Provide P/FCFE
for NET Power Inc.

Provide P/B
for NET Power Inc.

Provide EV/S
for NET Power Inc.

Provide EV/GP
for NET Power Inc.

Provide EV/EBITDA
for NET Power Inc.

Provide EV/EBIT
for NET Power Inc.

Provide EV/OCF
for NET Power Inc.

Provide EV/FCFF
for NET Power Inc.

Provide EV/IC
for NET Power Inc.

Show me price targets
for NET Power Inc made by professional analysts.

What are the Revenue projections
for NET Power Inc?

How accurate were the past Revenue estimates
for NET Power Inc?

What are the Net Income projections
for NET Power Inc?

How accurate were the past Net Income estimates
for NET Power Inc?

What are the EPS projections
for NET Power Inc?

How accurate were the past EPS estimates
for NET Power Inc?

What are the EBIT projections
for NET Power Inc?

How accurate were the past EBIT estimates
for NET Power Inc?

Compare the revenue forecasts
for NET Power Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NET Power Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NET Power Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NET Power Inc compared to its peers.

Compare the P/E ratios
of NET Power Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NET Power Inc with its peers.

Analyze the financial leverage
of NET Power Inc compared to its main competitors.

Show all profitability ratios
for NET Power Inc.

Provide ROE
for NET Power Inc.

Provide ROA
for NET Power Inc.

Provide ROIC
for NET Power Inc.

Provide ROCE
for NET Power Inc.

Provide Gross Margin
for NET Power Inc.

Provide Operating Margin
for NET Power Inc.

Provide Net Margin
for NET Power Inc.

Provide FCF Margin
for NET Power Inc.

Show all solvency ratios
for NET Power Inc.

Provide D/E Ratio
for NET Power Inc.

Provide D/A Ratio
for NET Power Inc.

Provide Interest Coverage Ratio
for NET Power Inc.

Provide Altman Z-Score Ratio
for NET Power Inc.

Provide Quick Ratio
for NET Power Inc.

Provide Current Ratio
for NET Power Inc.

Provide Cash Ratio
for NET Power Inc.

What is the historical Revenue growth
over the last 5 years for NET Power Inc?

What is the historical Net Income growth
over the last 5 years for NET Power Inc?

What is the current Free Cash Flow
of NET Power Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NET Power Inc.

Financials

Balance Sheet Decomposition
NET Power Inc

Current Assets 640.8m
Cash & Short-Term Investments 636.9m
Receivables 2m
Other Current Assets 1.9m
Non-Current Assets 1.8B
PP&E 99.1m
Intangibles 1.7B
Current Liabilities 12m
Accounts Payable 617k
Accrued Liabilities 11.3m
Other Current Liabilities 142k
Non-Current Liabilities 1.7B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
NET Power Inc

Revenue
175k USD
Cost of Revenue
-3k USD
Gross Profit
172k USD
Operating Expenses
-227.8m USD
Operating Income
-227.7m USD
Other Expenses
52m USD
Net Income
-175.7m USD

Free Cash Flow Analysis
NET Power Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NPWR Profitability Score
Profitability Due Diligence

NET Power Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative ROIC
Negative Operating Income
31/100
Profitability
Score

NET Power Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

NPWR Solvency Score
Solvency Due Diligence

NET Power Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
55/100
Solvency
Score

NET Power Inc's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NPWR Price Targets Summary
NET Power Inc

Wall Street analysts forecast NPWR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NPWR is 17.85 USD with a low forecast of 9.09 USD and a high forecast of 31.5 USD.

Lowest
Price Target
9.09 USD
13% Downside
Average
Price Target
17.85 USD
70% Upside
Highest
Price Target
31.5 USD
200% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NPWR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NPWR Price
NET Power Inc

1M 1M
-7%
6M 6M
-19%
1Y 1Y
+2%
3Y 3Y
+6%
5Y 5Y
+6%
10Y 10Y
+6%
Annual Price Range
10.49
52w Low
7.85
52w High
16.51
Price Metrics
Average Annual Return 1.51%
Standard Deviation of Annual Returns 0.01%
Max Drawdown -52%
Shares Statistics
Market Capitalization 754.9m USD
Shares Outstanding 71 960 000
Percentage of Shares Shorted 2.64%

NPWR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NET Power Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

754.9m USD

Dividend Yield

0%

Description

NET Power, Inc. engages in the provision of clean energy technology. The company is headquartered in Durham, North Carolina. The company went IPO on 2021-06-16. The firm invents, develops, and licenses clean power generation technology. Its technology provides natural gas power with life cycle emissions that are 90% below combined cycle natural gas systems and in line with renewables coupled with batteries. Its technology captures over 97% of carbon dioxide (CO2) emissions from power generation. The firm works by combusting natural gas with pure oxygen in a combustor, producing CO2 and water. The company mixes this with recirculated CO2 and uses it to spin a turboexpander, producing power. When the turboexpander exhaust cools, water and byproducts are removed. Its projects include First Utility- Scale Project and La Porte Test Facility. The First Utility- Scale Project is in the Permian West Texas, which captures approximately 860000 tons of CO2 per year.

Contact

NORTH CAROLINA
Durham
404 Hunt Street, Suite 410
+19192874750
https://netpower.com/

IPO

2021-06-16

Employees

-

Officers

President & COO
Mr. Brian Allen
Chief Financial Officer
Mr. Akash Patel
CEO & Director
Mr. Daniel Joseph Rice IV
Chief Information Officer
Mark Lennon
Director of Investor Relations
Bryce Mendes
General Counsel
Mr. James V. Mahon
Show More
Chief Human Resources Officer
Ms. Amy Keyser
Show Less

See Also

Discover More
What is the Intrinsic Value of one NPWR stock?

The intrinsic value of one NPWR stock under the Base Case scenario is 0.46 USD.

Is NPWR stock undervalued or overvalued?

Compared to the current market price of 10.49 USD, NET Power Inc is Overvalued by 96%.