
NU Skin Enterprises Inc
NYSE:NUS

Intrinsic Value
The intrinsic value of one
NUS
stock under the Base Case scenario is
15.99
USD.
Compared to the current market price of 8.4 USD,
NU Skin Enterprises Inc
is
Undervalued by 47%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
NU Skin Enterprises Inc
Fundamental Analysis


Revenue & Expenses Breakdown
NU Skin Enterprises Inc
Balance Sheet Decomposition
NU Skin Enterprises Inc
Current Assets | 524.9m |
Cash & Short-Term Investments | 213.6m |
Receivables | 56.6m |
Other Current Assets | 254.7m |
Non-Current Assets | 866.6m |
PP&E | 459.5m |
Intangibles | 131.2m |
Other Non-Current Assets | 275.9m |
Free Cash Flow Analysis
NU Skin Enterprises Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
NU Skin Enterprises Inc
Revenue
|
1.7B
USD
|
Cost of Revenue
|
-544.5m
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
50m
USD
|
Other Expenses
|
-88.6m
USD
|
Net Income
|
-38.5m
USD
|
NUS Profitability Score
Profitability Due Diligence
NU Skin Enterprises Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
NU Skin Enterprises Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
NUS Solvency Score
Solvency Due Diligence
NU Skin Enterprises Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Score
NU Skin Enterprises Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NUS Price Targets Summary
NU Skin Enterprises Inc
Dividends
Current shareholder yield for NUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NUS
stock under the Base Case scenario is
15.99
USD.
Compared to the current market price of 8.4 USD,
NU Skin Enterprises Inc
is
Undervalued by 47%.