NU Skin Enterprises Inc
NYSE:NUS

Watchlist Manager
NU Skin Enterprises Inc Logo
NU Skin Enterprises Inc
NYSE:NUS
Watchlist
Price: 10.46 USD -0.48%
Market Cap: 509.9m USD

Relative Value

The Relative Value of one NUS stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.46 USD, NU Skin Enterprises Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
86
Median 3Y
0.3
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
69
vs Industry
5
Median 3Y
4.8
Median 5Y
12.2
Industry
17.9
Forward
8
vs History
68
vs Industry
62
Median 3Y
5.8
Median 5Y
7.9
Industry
11.8
vs History
vs Industry
51
Median 3Y
7.5
Median 5Y
10.8
Industry
15.5
vs History
77
vs Industry
73
Median 3Y
0.8
Median 5Y
1.8
Industry
1.6
vs History
80
vs Industry
81
Median 3Y
0.4
Median 5Y
0.7
Industry
1.2
Forward
0.3
vs History
80
vs Industry
87
Median 3Y
0.6
Median 5Y
0.9
Industry
3.9
vs History
84
vs Industry
58
Median 3Y
6.2
Median 5Y
6.2
Industry
10.6
Forward
2.5
vs History
71
vs Industry
39
Median 3Y
11
Median 5Y
9.6
Industry
13.7
Forward
6.6
vs History
74
vs Industry
57
Median 3Y
6.1
Median 5Y
9
Industry
12.6
vs History
66
vs Industry
42
Median 3Y
10.2
Median 5Y
13.3
Industry
15.6
vs History
82
vs Industry
74
Median 3Y
0.6
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

NUS Competitors Multiples
NU Skin Enterprises Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NU Skin Enterprises Inc
NYSE:NUS
513.6m USD 0.3 4.7 4 7.8
FR
L'Oreal SA
PAR:OR
200.6B EUR 4.6 32.8 19 23.2
UK
Unilever PLC
LSE:ULVR
119.5B GBP 2.2 23.7 201.4 234
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 8.3 48.9 35.5 39.2
UK
HALEON PLC
LSE:HLN
33B GBP 3 23 13.9 15.8
US
Estee Lauder Companies Inc
NYSE:EL
39B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.7B EUR 2.1 23.5 11.6 14.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.9 11.4 17.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.1 66.4 41.3 45.3
IN
Dabur India Ltd
NSE:DABUR
873B INR 6.8 48.1 36 44.6
MY
Bioalpha Holdings Bhd
KLSE:BIOHLDG
39.5B MYR 1 552.9 -927.2 -1 644.9 -1 246.9
P/E Multiple
Earnings Growth PEG
US
NU Skin Enterprises Inc
NYSE:NUS
Average P/E: 32.8
4.7
N/A N/A
FR
L'Oreal SA
PAR:OR
32.8
8%
4.1
UK
Unilever PLC
LSE:ULVR
23.7
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
48.9
8%
6.1
UK
HALEON PLC
LSE:HLN
23
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.5
8%
2.9
JP
Kao Corp
TSE:4452
23.9
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.4
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.1
12%
4
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -927.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NU Skin Enterprises Inc
NYSE:NUS
Average EV/EBITDA: 39.5
4
N/A N/A
FR
L'Oreal SA
PAR:OR
19
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.4
2%
100.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.5
8%
4.4
UK
HALEON PLC
LSE:HLN
13.9
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.6
-1%
N/A
JP
Kao Corp
TSE:4452
11.4
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
41.3
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
36
11%
3.3
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 644.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NU Skin Enterprises Inc
NYSE:NUS
Average EV/EBIT: 47.6
7.8
N/A N/A
FR
L'Oreal SA
PAR:OR
23.2
6%
3.9
UK
Unilever PLC
LSE:ULVR
234
2%
117
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.2
9%
4.4
UK
HALEON PLC
LSE:HLN
15.8
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.8
-1%
N/A
JP
Kao Corp
TSE:4452
17.5
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.3
13%
3.5
IN
Dabur India Ltd
NSE:DABUR
44.6
11%
4.1
MY
B
Bioalpha Holdings Bhd
KLSE:BIOHLDG
Negative Multiple: -1 246.9 N/A N/A