NU Skin Enterprises Inc
NYSE:NUS

Watchlist Manager
NU Skin Enterprises Inc Logo
NU Skin Enterprises Inc
NYSE:NUS
Watchlist
Price: 10.02 USD -2.34% Market Closed
Market Cap: 488.5m USD

Relative Value

The Relative Value of one NUS stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.02 USD, NU Skin Enterprises Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
86
Median 3Y
0.3
Median 5Y
0.7
Industry
1.1
Forward
0.3
vs History
68
vs Industry
5
Median 3Y
4.4
Median 5Y
12.2
Industry
17.8
Forward
7.7
vs History
66
vs Industry
62
Median 3Y
5.3
Median 5Y
7.9
Industry
11.6
vs History
vs Industry
51
Median 3Y
6.4
Median 5Y
10.8
Industry
15.6
vs History
77
vs Industry
73
Median 3Y
0.8
Median 5Y
1.7
Industry
1.5
vs History
79
vs Industry
81
Median 3Y
0.4
Median 5Y
0.7
Industry
1.2
Forward
0.3
vs History
79
vs Industry
87
Median 3Y
0.6
Median 5Y
0.9
Industry
4
vs History
82
vs Industry
58
Median 3Y
6.1
Median 5Y
6.2
Industry
10.4
Forward
2.4
vs History
71
vs Industry
39
Median 3Y
11
Median 5Y
9.6
Industry
13.5
Forward
6.2
vs History
73
vs Industry
57
Median 3Y
5.9
Median 5Y
9
Industry
12.5
vs History
66
vs Industry
42
Median 3Y
9.5
Median 5Y
13.3
Industry
15.7
vs History
80
vs Industry
74
Median 3Y
0.5
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

NUS Competitors Multiples
NU Skin Enterprises Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NU Skin Enterprises Inc
NYSE:NUS
492m USD 0.3 4.5 3.9 7.4
FR
L'Oreal SA
PAR:OR
190.2B EUR 4.3 31.1 18 22
UK
Unilever PLC
LSE:ULVR
113.2B GBP 2.2 22.8 201.4 234
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.8 51.8 37.6 41.6
UK
HALEON PLC
LSE:HLN
33.7B GBP 3 23.4 14.1 16
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.8 20.7 34.2
DE
Beiersdorf AG
XETRA:BEI
20.1B EUR 2 22.8 11.2 14.3
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 70.1 43.5 47.7
IN
Dabur India Ltd
NSE:DABUR
923.2B INR 7.2 51 38.3 47.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
NU Skin Enterprises Inc
NYSE:NUS
Average P/E: 33.4
4.5
N/A N/A
FR
L'Oreal SA
PAR:OR
31.1
8%
3.9
UK
Unilever PLC
LSE:ULVR
22.8
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.8
8%
6.5
UK
HALEON PLC
LSE:HLN
23.4
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.8
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
NU Skin Enterprises Inc
NYSE:NUS
Average EV/EBITDA: 40
3.9
N/A N/A
FR
L'Oreal SA
PAR:OR
18
5%
3.6
UK
Unilever PLC
LSE:ULVR
201.4
1%
201.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
8%
4.7
UK
HALEON PLC
LSE:HLN
14.1
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.2
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.3
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
NU Skin Enterprises Inc
NYSE:NUS
Average EV/EBIT: 48.2
7.4
N/A N/A
FR
L'Oreal SA
PAR:OR
22
6%
3.7
UK
Unilever PLC
LSE:ULVR
234
1%
234
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.6
9%
4.6
UK
HALEON PLC
LSE:HLN
16
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.2
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.7
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.4
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A