Realty Income Corp
NYSE:O
Balance Sheet
Balance Sheet Decomposition
Realty Income Corp
Realty Income Corp
Balance Sheet
Realty Income Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
5
|
2
|
66
|
11
|
193
|
47
|
10
|
18
|
4
|
5
|
10
|
4
|
40
|
9
|
7
|
10
|
54
|
824
|
259
|
171
|
233
|
445
|
435
|
|
| Cash Equivalents |
9
|
5
|
2
|
66
|
11
|
193
|
47
|
10
|
18
|
4
|
5
|
10
|
4
|
40
|
9
|
7
|
10
|
54
|
824
|
259
|
171
|
233
|
445
|
435
|
|
| Total Receivables |
4
|
4
|
4
|
5
|
6
|
7
|
11
|
10
|
11
|
15
|
22
|
39
|
64
|
82
|
105
|
120
|
145
|
182
|
286
|
427
|
568
|
711
|
878
|
1 053
|
|
| Accounts Receivables |
4
|
4
|
4
|
5
|
6
|
7
|
11
|
10
|
11
|
15
|
22
|
39
|
64
|
82
|
105
|
120
|
145
|
182
|
286
|
427
|
568
|
711
|
878
|
1 053
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7
|
60
|
17
|
47
|
138
|
56
|
7
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
8
|
8
|
10
|
9
|
12
|
14
|
14
|
14
|
13
|
15
|
12
|
12
|
18
|
28
|
33
|
63
|
0
|
|
| Total Current Assets |
20
|
69
|
23
|
118
|
154
|
260
|
68
|
36
|
41
|
29
|
36
|
61
|
82
|
136
|
128
|
139
|
170
|
248
|
1 122
|
703
|
767
|
977
|
1 386
|
1 488
|
|
| PP&E Net |
1 032
|
1 261
|
1 390
|
1 755
|
2 347
|
2 768
|
2 855
|
2 809
|
3 401
|
4 160
|
5 042
|
8 797
|
9 782
|
10 619
|
11 904
|
12 676
|
13 844
|
16 654
|
17 716
|
32 839
|
38 853
|
44 847
|
52 282
|
53 506
|
|
| PP&E Gross |
1 032
|
1 261
|
1 390
|
1 755
|
2 347
|
2 768
|
2 855
|
2 809
|
3 401
|
4 160
|
5 042
|
8 797
|
9 782
|
10 619
|
11 904
|
12 676
|
13 844
|
16 654
|
17 716
|
32 839
|
38 853
|
44 847
|
52 282
|
53 506
|
|
| Accumulated Depreciation |
254
|
273
|
302
|
341
|
397
|
471
|
553
|
631
|
712
|
814
|
898
|
1 115
|
1 387
|
1 688
|
1 987
|
2 347
|
2 715
|
3 118
|
3 549
|
3 950
|
4 904
|
6 072
|
7 381
|
8 779
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
242
|
935
|
1 040
|
1 034
|
1 082
|
1 195
|
1 200
|
1 493
|
1 711
|
5 275
|
5 168
|
5 018
|
6 323
|
5 717
|
|
| Goodwill |
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
15
|
15
|
15
|
15
|
15
|
14
|
14
|
3 677
|
3 731
|
3 731
|
4 932
|
4 932
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
30
|
63
|
68
|
18
|
18
|
5
|
9
|
0
|
82
|
132
|
328
|
933
|
1 877
|
2 486
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
6
|
1 178
|
1 236
|
1 256
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
21
|
23
|
19
|
31
|
60
|
4
|
4
|
1
|
1
|
5
|
21
|
69
|
38
|
6
|
36
|
0
|
|
| Other Assets |
29
|
31
|
29
|
48
|
45
|
49
|
32
|
31
|
51
|
177
|
26
|
32
|
31
|
34
|
29
|
38
|
46
|
73
|
38
|
3 774
|
3 908
|
3 876
|
5 086
|
10 828
|
|
| Total Assets |
1 080
N/A
|
1 360
+26%
|
1 442
+6%
|
1 921
+33%
|
2 547
+33%
|
3 077
+21%
|
2 994
-3%
|
2 915
-3%
|
3 536
+21%
|
4 419
+25%
|
5 429
+23%
|
9 924
+83%
|
11 013
+11%
|
11 845
+8%
|
13 153
+11%
|
14 058
+7%
|
15 260
+9%
|
18 555
+22%
|
20 740
+12%
|
43 138
+108%
|
49 673
+15%
|
57 779
+16%
|
68 835
+19%
|
72 796
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5
|
11
|
10
|
20
|
27
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 061
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
38
|
38
|
47
|
59
|
49
|
72
|
94
|
92
|
92
|
81
|
104
|
237
|
248
|
698
|
719
|
978
|
1 048
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
8
|
9
|
10
|
15
|
29
|
30
|
32
|
38
|
44
|
71
|
109
|
115
|
124
|
165
|
201
|
219
|
247
|
256
|
444
|
507
|
602
|
709
|
255
|
|
| Total Current Liabilities |
12
|
19
|
19
|
31
|
42
|
67
|
68
|
70
|
85
|
103
|
120
|
181
|
209
|
215
|
257
|
282
|
323
|
484
|
504
|
1 143
|
1 225
|
1 580
|
1 757
|
1 316
|
|
| Long-Term Debt |
340
|
506
|
504
|
892
|
920
|
1 470
|
1 370
|
1 355
|
1 600
|
2 055
|
2 870
|
4 167
|
4 935
|
4 826
|
5 845
|
6 117
|
6 506
|
7 907
|
8 824
|
15 487
|
18 160
|
21 564
|
26 304
|
28 795
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
28
|
22
|
20
|
19
|
32
|
30
|
32
|
77
|
130
|
166
|
211
|
685
|
|
| Other Liabilities |
6
|
7
|
6
|
10
|
8
|
2
|
2
|
2
|
3
|
6
|
26
|
155
|
227
|
251
|
264
|
269
|
311
|
359
|
395
|
1 379
|
1 444
|
1 528
|
1 722
|
2 561
|
|
| Total Liabilities |
358
N/A
|
532
+49%
|
529
-1%
|
932
+76%
|
971
+4%
|
1 539
+59%
|
1 440
-6%
|
1 427
-1%
|
1 689
+18%
|
2 165
+28%
|
3 017
+39%
|
4 539
+50%
|
5 399
+19%
|
5 314
-2%
|
6 386
+20%
|
6 687
+5%
|
7 172
+7%
|
8 780
+22%
|
9 755
+11%
|
18 085
+85%
|
20 960
+16%
|
24 838
+19%
|
29 994
+21%
|
33 357
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
955
|
1 068
|
1 163
|
1 258
|
1 878
|
1 883
|
1 962
|
1 967
|
2 404
|
2 901
|
3 181
|
6 377
|
6 860
|
8 062
|
8 624
|
9 624
|
10 754
|
12 874
|
14 700
|
29 578
|
34 160
|
39 630
|
47 451
|
49 862
|
|
| Retained Earnings |
233
|
241
|
249
|
269
|
302
|
345
|
408
|
479
|
557
|
646
|
769
|
992
|
1 247
|
1 530
|
1 857
|
2 253
|
2 658
|
3 082
|
3 660
|
4 531
|
5 493
|
6 762
|
8 649
|
10 528
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
17
|
55
|
5
|
47
|
74
|
38
|
105
|
|
| Total Equity |
722
N/A
|
828
+15%
|
914
+10%
|
989
+8%
|
1 576
+59%
|
1 538
-2%
|
1 555
+1%
|
1 488
-4%
|
1 847
+24%
|
2 255
+22%
|
2 413
+7%
|
5 385
+123%
|
5 613
+4%
|
6 532
+16%
|
6 767
+4%
|
7 372
+9%
|
8 089
+10%
|
9 774
+21%
|
10 985
+12%
|
25 053
+128%
|
28 713
+15%
|
32 941
+15%
|
38 841
+18%
|
39 439
+2%
|
|
| Total Liabilities & Equity |
1 080
N/A
|
1 360
+26%
|
1 442
+6%
|
1 921
+33%
|
2 547
+33%
|
3 077
+21%
|
2 994
-3%
|
2 915
-3%
|
3 536
+21%
|
4 419
+25%
|
5 429
+23%
|
9 924
+83%
|
11 013
+11%
|
11 845
+8%
|
13 153
+11%
|
14 058
+7%
|
15 260
+9%
|
18 555
+22%
|
20 740
+12%
|
43 138
+108%
|
49 673
+15%
|
57 779
+16%
|
68 835
+19%
|
72 796
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
70
|
76
|
79
|
84
|
101
|
101
|
104
|
104
|
118
|
133
|
133
|
207
|
225
|
250
|
260
|
284
|
304
|
334
|
361
|
591
|
660
|
752
|
892
|
934
|
|
| Preferred Shares Outstanding |
4
|
4
|
5
|
5
|
14
|
14
|
14
|
14
|
14
|
14
|
25
|
25
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|