O Relative Valuation - Realty Income Corp

Watchlist Manager

Watchlist

Price: 63.81 USD -0.67% Market Closed

Market Cap: $59.5B

	Realty Income Corp NYSE:O	US
	Double Bond Chemical Ind Co Ltd TWSE:4764	TW
W	Western Bulk Chartering AS OSE:WEST	NO
C	Christina Lake Cannabis Corp CNSX:CLC	CA

Multiples-Based Value

The Multiples-Based Value for Realty Income Corp (O) under the Base Case is hidden USD. Compared with the current market price of 63.81 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

O Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Realty Income Corp NYSE:O	59.6B USD	10.4	56.3	17.2	33.9
US	Simon Property Group Inc NYSE:SPG	65.8B USD	10.4	14.3	19.7	29.3
SG	CapitaLand Integrated Commercial Trust SGX:C38U	18B	0	0	0	0
US	Kimco Realty Corp NYSE:KIM	15.8B USD	7.4	28.6	17.6	33
US	Regency Centers Corp NASDAQ:REG	14.3B USD	9.2	27.9	19.2	32.6
AU	Scentre Group ASX:SCG	19.7B AUD	7.3	11.1	17.7	17.7
HK	Link Real Estate Investment Trust HKEX:823	101.4B HKD	7.2	-14.9	15.3	15.3
FR	Klepierre SA PAR:LI	9.9B EUR	6.3	7.6	16.2	16.5
US	Federal Realty Investment Trust NYSE:FRT	9.9B USD	7.8	24.6	18.2	33.2
US	Agree Realty Corp NYSE:ADC	9.2B USD	12.8	46.7	21.9	37.1
US	Brixmor Property Group Inc NYSE:BRX	9.1B USD	6.6	23.6	14.9	27.2

			Revenue Growth	P/S to Growth
US	Realty Income Corp NYSE:O	Average P/S: 8.5 10.4	7%	1.5
US	Simon Property Group Inc NYSE:SPG	10.4	3%	3.5
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	7.4	4%	1.8
US	Regency Centers Corp NASDAQ:REG	9.2	1%	9.2
AU	Scentre Group ASX:SCG	7.3	0%	N/A
HK	Link Real Estate Investment Trust HKEX:823	7.2	0%	N/A
FR	Klepierre SA PAR:LI	6.3	-3%	N/A
US	Federal Realty Investment Trust NYSE:FRT	7.8	5%	1.6
US	Agree Realty Corp NYSE:ADC	12.8	12%	1.1
US	Brixmor Property Group Inc NYSE:BRX	6.6	3%	2.2

			Earnings Growth	PEG
US	Realty Income Corp NYSE:O	Average P/E: 26.7 56.3	20%	2.8
US	Simon Property Group Inc NYSE:SPG	14.3	-21%	N/A
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	4%	N/A
US	Kimco Realty Corp NYSE:KIM	28.6	3%	9.5
US	Regency Centers Corp NASDAQ:REG	27.9	-1%	N/A
AU	Scentre Group ASX:SCG	11.1	-9%	N/A
HK	Link Real Estate Investment Trust HKEX:823	Negative Multiple: -14.9	N/A	N/A
FR	Klepierre SA PAR:LI	7.6	-13%	N/A
US	Federal Realty Investment Trust NYSE:FRT	24.6	-11%	N/A
US	Agree Realty Corp NYSE:ADC	46.7	12%	3.9
US	Brixmor Property Group Inc NYSE:BRX	23.6	-1%	N/A

			EBITDA Growth	EV/EBITDA to Growth
US	Realty Income Corp NYSE:O	Average EV/EBITDA: 17.8 17.2	10%	1.7
US	Simon Property Group Inc NYSE:SPG	19.7	5%	3.9
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	17.6	10%	1.8
US	Regency Centers Corp NASDAQ:REG	19.2	6%	3.2
AU	Scentre Group ASX:SCG	17.7	7%	2.5
HK	Link Real Estate Investment Trust HKEX:823	15.3	-1%	N/A
FR	Klepierre SA PAR:LI	16.2	5%	3.2
US	Federal Realty Investment Trust NYSE:FRT	18.2	5%	3.6
US	Agree Realty Corp NYSE:ADC	21.9	16%	1.4
US	Brixmor Property Group Inc NYSE:BRX	14.9	5%	3

			EBIT Growth	EV/EBIT to Growth
US	Realty Income Corp NYSE:O	Average EV/EBIT: 27.6 33.9	10%	3.4
US	Simon Property Group Inc NYSE:SPG	29.3	7%	4.2
SG	CapitaLand Integrated Commercial Trust SGX:C38U	Not Available	5%	N/A
US	Kimco Realty Corp NYSE:KIM	33	8%	4.1
US	Regency Centers Corp NASDAQ:REG	32.6	9%	3.6
AU	Scentre Group ASX:SCG	17.7	7%	2.5
HK	Link Real Estate Investment Trust HKEX:823	15.3	0%	N/A
FR	Klepierre SA PAR:LI	16.5	11%	1.5
US	Federal Realty Investment Trust NYSE:FRT	33.2	-3%	N/A
US	Agree Realty Corp NYSE:ADC	37.1	16%	2.3
US	Brixmor Property Group Inc NYSE:BRX	27.2	-3%	N/A

Realty Income Corp
NYSE:O

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

O Competitors Multiples
Realty Income Corp Competitors

See Also

Company

Help

Tools

Stocks

Realty Income Corp NYSE:O

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

O Competitors Multiples Realty Income Corp Competitors

See Also

Company

Help

Tools

Stocks

Realty Income Corp
NYSE:O

O Competitors Multiples
Realty Income Corp Competitors