Blue Owl Capital Corp
NYSE:OBDC

Watchlist Manager
Blue Owl Capital Corp Logo
Blue Owl Capital Corp
NYSE:OBDC
Watchlist
Price: 12.56 USD 1.05% Market Closed
Market Cap: 6.4B USD

Relative Value

The Relative Value of one OBDC stock under the Base Case scenario is hidden USD. Compared to the current market price of 12.56 USD, Blue Owl Capital Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OBDC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
32
Median 3Y
3.5
Median 5Y
3.6
Industry
3.3
Forward
3.4
vs History
25
vs Industry
36
Median 3Y
8.7
Median 5Y
8
Industry
15.5
Forward
8.1
vs History
42
vs Industry
6
Median 3Y
5.7
Median 5Y
4.5
Industry
10.3
vs History
9
vs Industry
7
Median 3Y
17.9
Median 5Y
11
Industry
12.2
vs History
39
vs Industry
38
Median 3Y
0.9
Median 5Y
0.7
Industry
1.3
vs History
63
vs Industry
25
Median 3Y
7.7
Median 5Y
8.7
Industry
5
Forward
7.4
vs History
60
vs Industry
16
Median 3Y
15.5
Median 5Y
18.4
Industry
7.4
vs History
53
vs Industry
29
Median 3Y
16.3
Median 5Y
18.2
Industry
14.3
vs History
53
vs Industry
26
Median 3Y
16.3
Median 5Y
18.2
Industry
14.9
Forward
17.6
vs History
38
vs Industry
5
Median 3Y
13.5
Median 5Y
9.9
Industry
12.5
vs History
38
vs Industry
5
Median 3Y
13.5
Median 5Y
9.9
Industry
13.4
vs History
73
vs Industry
34
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

OBDC Competitors Multiples
Blue Owl Capital Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Owl Capital Corp
NYSE:OBDC
6.4B USD 3.6 9.7 17.9 17.9
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43.1 46.2 46.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.6 43.6 44.3
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blue Owl Capital Corp
NYSE:OBDC
Average EV/EBITDA: 73
17.9
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
363.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blue Owl Capital Corp
NYSE:OBDC
Average EV/EBIT: 73.8
17.9
-3%
N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A