Osisko Gold Royalties Ltd
NYSE:OR

Watchlist Manager
Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd
NYSE:OR
Watchlist
Price: 41.195 USD 0.87% Market Closed
Market Cap: 7.7B USD

Relative Value

The Relative Value of one OR stock under the Base Case scenario is hidden USD. Compared to the current market price of 41.195 USD, Osisko Gold Royalties Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OR Competitors Multiples
Osisko Gold Royalties Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Osisko Gold Royalties Ltd
NYSE:OR
11.1B USD 45.4 74.6 52.8 64
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 1 512 067.9 1 735 197.7
ZA
Gold Fields Ltd
JSE:GFI
744.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
231.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
990.5B CNY 3 21.8 17.6 17.6
US
Newmont Corporation
NYSE:NEM
124.5B USD 5.8 17.3 10.5 13.3
AU
Greatland Gold PLC
ASX:GGP
171.2B AUD 88.5 251.2 90.5 101.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
141.7B CAD 9.7 29.6 10.6 13.8
CA
Barrick Gold Corp
TSX:ABX
116.4B CAD 5.7 23.4 7.2 9.2
CA
Barrick Mining Corp
F:ABR0
73B EUR 5.7 23.3 11.8 15
CA
Wheaton Precious Metals Corp
TSX:WPM
86.8B CAD 34.2 62.5 33 42
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Osisko Gold Royalties Ltd
NYSE:OR
Average EV/EBITDA: 168 033.5
52.8
44%
1.2
RU
P
Polyus PJSC
LSE:PLZL
1 512 067.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.5
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
90.5
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.6
28%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Barrick Mining Corp
F:ABR0
11.8
33%
0.4
CA
Wheaton Precious Metals Corp
TSX:WPM
33
32%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Osisko Gold Royalties Ltd
NYSE:OR
Average EV/EBIT: 192 830.5
64
45%
1.4
RU
P
Polyus PJSC
LSE:PLZL
1 735 197.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.3
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
101.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.8
37%
0.4
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
CA
Barrick Mining Corp
F:ABR0
15
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
42
28%
1.5