Blue Owl Capital Inc banner

Blue Owl Capital Inc
NYSE:OWL

Watchlist Manager
Blue Owl Capital Inc Logo
Blue Owl Capital Inc
NYSE:OWL
Watchlist
Price: 9.85 USD 2.07% Market Closed
Market Cap: $15.3B

Income Statement

Earnings Waterfall
Blue Owl Capital Inc

Income Statement
Blue Owl Capital Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
24
24
24
24
27
34
43
52
56
61
65
70
76
96
109
124
122
138
147
155
164
Revenue
250
N/A
309
+24%
448
+45%
641
+43%
824
+28%
992
+20%
1 140
+15%
1 263
+11%
1 370
+8%
1 485
+8%
1 574
+6%
1 633
+4%
1 732
+6%
1 854
+7%
1 987
+7%
2 158
+9%
2 295
+6%
2 466
+7%
2 619
+6%
2 746
+5%
2 870
+5%
Operating Income
Operating Expenses
(309)
(319)
(1 530)
(1 640)
(1 695)
(1 922)
(990)
(1 189)
(1 363)
(1 399)
(1 444)
(1 405)
(1 400)
(1 426)
(1 419)
(1 509)
(1 614)
(1 846)
(2 074)
(2 272)
(2 377)
Selling, General & Administrative
(309)
(319)
(1 509)
(1 573)
(1 581)
(1 747)
(771)
(951)
(1 106)
(1 132)
(1 126)
(1 097)
(1 100)
(1 140)
(1 193)
(1 270)
(1 356)
(1 554)
(1 750)
(1 924)
(2 018)
Depreciation & Amortization
0
0
(21)
(68)
(114)
(175)
(219)
(239)
(257)
(266)
(317)
(308)
(300)
(286)
(226)
(238)
(258)
(292)
(324)
(348)
(359)
Operating Income
(59)
N/A
(10)
+82%
(1 083)
-10 413%
(999)
+8%
(871)
+13%
(930)
-7%
150
N/A
74
-51%
7
-91%
86
+1 206%
131
+52%
228
+74%
331
+45%
429
+29%
568
+32%
649
+14%
681
+5%
620
-9%
544
-12%
474
-13%
493
+4%
Pre-Tax Income
Interest Income Expense
(24)
(24)
(39)
(67)
(75)
(64)
(37)
(22)
(21)
(41)
(57)
(56)
(63)
(78)
(81)
(88)
(116)
(122)
(142)
(139)
(126)
Non-Reccuring Items
0
(1)
(52)
(56)
(74)
(83)
(42)
(39)
(9)
0
7
1
(13)
(21)
(29)
(65)
(74)
(91)
(89)
(46)
(37)
Total Other Income
0
0
(464)
(762)
(848)
(858)
(393)
(93)
(26)
(19)
(12)
(16)
(8)
(5)
(16)
(17)
(21)
(24)
(2)
(35)
17
Pre-Tax Income
(83)
N/A
(35)
+58%
(1 638)
-4 580%
(1 883)
-15%
(1 868)
+1%
(1 935)
-4%
(322)
+83%
(81)
+75%
(50)
+39%
27
N/A
70
+159%
158
+127%
246
+56%
325
+32%
442
+36%
479
+9%
469
-2%
383
-18%
311
-19%
254
-18%
348
+37%
Net Income
Tax Provision
0
(0)
29
43
65
70
36
25
9
(2)
(2)
(17)
(26)
(34)
(47)
(49)
(49)
(38)
(33)
(28)
(42)
Income from Continuing Operations
(82)
(35)
(1 609)
(1 840)
(1 802)
(1 864)
(286)
(55)
(40)
25
68
141
221
291
395
431
420
345
278
226
305
Income to Minority Interest
5
4
1 228
1 414
1 426
1 437
220
45
31
(14)
(43)
(104)
(166)
(220)
(303)
(324)
(311)
(253)
(202)
(174)
(227)
Net Income (Common)
(78)
N/A
(31)
+60%
(381)
-1 118%
(426)
-12%
(376)
+12%
(427)
-14%
(66)
+85%
(11)
+84%
(9)
+13%
11
N/A
25
+128%
38
+52%
54
+43%
71
+31%
92
+30%
107
+16%
110
+3%
92
-16%
75
-18%
52
-31%
79
+52%
EPS (Diluted)
-0.22
N/A
-0.08
+64%
-1.06
-1 225%
-1.25
-18%
-1.06
+15%
-1.02
+4%
-0.15
+85%
-0.03
+80%
-0.02
+33%
0.02
N/A
0.05
+150%
0.08
+60%
0.11
+38%
0.15
+36%
0.18
+20%
0.07
-61%
0.2
+186%
0.16
-20%
0.13
-19%
0.09
-31%
0.12
+33%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett