Blue Owl Capital Inc
NYSE:OWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Blue Owl Capital Inc
NYSE:OWL
|
US |
|
R
|
Regal Real Estate Investment Trust
HKEX:1881
|
HK |
|
V
|
Vietnam Germany Steel Pipe JSC
VN:VGS
|
VN |
|
H
|
Home Invest Belgium SA
XBRU:HOMI
|
BE |
|
S
|
Sun Life Financial Inc
NYSE:SLF
|
CA |
|
H
|
Heeros Oyj
OMXH:HEEROS
|
FI |
|
Arabian Internet and Communications Services Co CSJC
SAU:7202
|
SA |
|
Beijing Bayi Space LCD Technology Co Ltd
SSE:688181
|
CN |
|
Desktop SA
BOVESPA:DESK3
|
BR |
|
Beijing Enterprises Urban Resources Group Ltd
HKEX:3718
|
CN |
Income Statement
Earnings Waterfall
Blue Owl Capital Inc
Income Statement
Blue Owl Capital Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
24
|
24
|
24
|
24
|
27
|
34
|
43
|
52
|
56
|
61
|
65
|
70
|
76
|
96
|
109
|
124
|
122
|
138
|
147
|
155
|
164
|
|
| Revenue |
250
N/A
|
309
+24%
|
448
+45%
|
641
+43%
|
824
+28%
|
992
+20%
|
1 140
+15%
|
1 263
+11%
|
1 370
+8%
|
1 485
+8%
|
1 574
+6%
|
1 633
+4%
|
1 732
+6%
|
1 854
+7%
|
1 987
+7%
|
2 158
+9%
|
2 295
+6%
|
2 466
+7%
|
2 619
+6%
|
2 746
+5%
|
2 870
+5%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(309)
|
(319)
|
(1 530)
|
(1 640)
|
(1 695)
|
(1 922)
|
(990)
|
(1 189)
|
(1 363)
|
(1 399)
|
(1 444)
|
(1 405)
|
(1 400)
|
(1 426)
|
(1 419)
|
(1 509)
|
(1 614)
|
(1 846)
|
(2 074)
|
(2 272)
|
(2 377)
|
|
| Selling, General & Administrative |
(309)
|
(319)
|
(1 509)
|
(1 573)
|
(1 581)
|
(1 747)
|
(771)
|
(951)
|
(1 106)
|
(1 132)
|
(1 126)
|
(1 097)
|
(1 100)
|
(1 140)
|
(1 193)
|
(1 270)
|
(1 356)
|
(1 554)
|
(1 750)
|
(1 924)
|
(2 018)
|
|
| Depreciation & Amortization |
0
|
0
|
(21)
|
(68)
|
(114)
|
(175)
|
(219)
|
(239)
|
(257)
|
(266)
|
(317)
|
(308)
|
(300)
|
(286)
|
(226)
|
(238)
|
(258)
|
(292)
|
(324)
|
(348)
|
(359)
|
|
| Operating Income |
(59)
N/A
|
(10)
+82%
|
(1 083)
-10 413%
|
(999)
+8%
|
(871)
+13%
|
(930)
-7%
|
150
N/A
|
74
-51%
|
7
-91%
|
86
+1 206%
|
131
+52%
|
228
+74%
|
331
+45%
|
429
+29%
|
568
+32%
|
649
+14%
|
681
+5%
|
620
-9%
|
544
-12%
|
474
-13%
|
493
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(24)
|
(24)
|
(39)
|
(67)
|
(75)
|
(64)
|
(37)
|
(22)
|
(21)
|
(41)
|
(57)
|
(56)
|
(63)
|
(78)
|
(81)
|
(88)
|
(116)
|
(122)
|
(142)
|
(139)
|
(126)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(52)
|
(56)
|
(74)
|
(83)
|
(42)
|
(39)
|
(9)
|
0
|
7
|
1
|
(13)
|
(21)
|
(29)
|
(65)
|
(74)
|
(91)
|
(89)
|
(46)
|
(37)
|
|
| Total Other Income |
0
|
0
|
(464)
|
(762)
|
(848)
|
(858)
|
(393)
|
(93)
|
(26)
|
(19)
|
(12)
|
(16)
|
(8)
|
(5)
|
(16)
|
(17)
|
(21)
|
(24)
|
(2)
|
(35)
|
17
|
|
| Pre-Tax Income |
(83)
N/A
|
(35)
+58%
|
(1 638)
-4 580%
|
(1 883)
-15%
|
(1 868)
+1%
|
(1 935)
-4%
|
(322)
+83%
|
(81)
+75%
|
(50)
+39%
|
27
N/A
|
70
+159%
|
158
+127%
|
246
+56%
|
325
+32%
|
442
+36%
|
479
+9%
|
469
-2%
|
383
-18%
|
311
-19%
|
254
-18%
|
348
+37%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
29
|
43
|
65
|
70
|
36
|
25
|
9
|
(2)
|
(2)
|
(17)
|
(26)
|
(34)
|
(47)
|
(49)
|
(49)
|
(38)
|
(33)
|
(28)
|
(42)
|
|
| Income from Continuing Operations |
(82)
|
(35)
|
(1 609)
|
(1 840)
|
(1 802)
|
(1 864)
|
(286)
|
(55)
|
(40)
|
25
|
68
|
141
|
221
|
291
|
395
|
431
|
420
|
345
|
278
|
226
|
305
|
|
| Income to Minority Interest |
5
|
4
|
1 228
|
1 414
|
1 426
|
1 437
|
220
|
45
|
31
|
(14)
|
(43)
|
(104)
|
(166)
|
(220)
|
(303)
|
(324)
|
(311)
|
(253)
|
(202)
|
(174)
|
(227)
|
|
| Net Income (Common) |
(78)
N/A
|
(31)
+60%
|
(381)
-1 118%
|
(426)
-12%
|
(376)
+12%
|
(427)
-14%
|
(66)
+85%
|
(11)
+84%
|
(9)
+13%
|
11
N/A
|
25
+128%
|
38
+52%
|
54
+43%
|
71
+31%
|
92
+30%
|
107
+16%
|
110
+3%
|
92
-16%
|
75
-18%
|
52
-31%
|
79
+52%
|
|
| EPS (Diluted) |
-0.22
N/A
|
-0.08
+64%
|
-1.06
-1 225%
|
-1.25
-18%
|
-1.06
+15%
|
-1.02
+4%
|
-0.15
+85%
|
-0.03
+80%
|
-0.02
+33%
|
0.02
N/A
|
0.05
+150%
|
0.08
+60%
|
0.11
+38%
|
0.15
+36%
|
0.18
+20%
|
0.07
-61%
|
0.2
+186%
|
0.16
-20%
|
0.13
-19%
|
0.09
-31%
|
0.12
+33%
|
|