Blue Owl Capital Inc
NYSE:OWL

Watchlist Manager
Blue Owl Capital Inc Logo
Blue Owl Capital Inc
NYSE:OWL
Watchlist
Price: 15.46 USD -1.4% Market Closed
Market Cap: 24.1B USD

Intrinsic Value

The intrinsic value of one OWL stock under the Base Case scenario is 21.87 USD. Compared to the current market price of 15.46 USD, Blue Owl Capital Inc is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OWL Intrinsic Value
21.87 USD
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Blue Owl Capital Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about OWL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OWL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Blue Owl Capital Inc.

Explain Valuation
Compare OWL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Blue Owl’s heavy reliance on fee income from sophisticated private credit and equity vehicles exposes the firm to sudden shifts in market liquidity; tighter credit conditions or heightened volatility could sharply reduce deal flow and fee generation, pressing the company’s operating margins.

Growing competition from larger alternative asset managers and banks developing their own direct lending and minority stake investment products could erode Blue Owl’s market share, as rivals match or undercut its pricing and concierge services to institutional investors.

A protracted downturn in credit markets could significantly impair the value of Blue Owl’s existing loans and minority stakes, increasing the likelihood of defaults and forcing write-downs on illiquid assets, which may hurt investor confidence and disrupt fundraising efforts.

Bull Theses

Blue Owl’s differentiated model of combining Dyal Capital’s minority stake investments with Owl Rock’s direct lending platform creates a comprehensive suite of alternative financing solutions, positioning it as a one-stop shop for institutional clients and fueling stable management fees.

The firm’s successful expansion into recurring fee-based products allows it to reduce reliance on volatile performance-based revenue, providing a more predictable earnings stream and insulating the business from short-term market swings.

Strong industry tailwinds favoring private credit and alternative investments place Blue Owl in a prime spot to capitalize on growing institutional demand for nontraditional assets, enabling continued AUM growth and enhancing fee income over the long term.

Show More Less
How do you feel about OWL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Blue Owl Capital Inc

Current Assets 840m
Cash & Short-Term Investments 137.3m
Receivables 657.3m
Other Current Assets 45.3m
Non-Current Assets 11.6B
Long-Term Investments 513.9m
PP&E 666.3m
Intangibles 8.6B
Other Non-Current Assets 1.8B
Current Liabilities 1.2B
Accounts Payable 188m
Accrued Liabilities 993.2m
Non-Current Liabilities 9B
Long-Term Debt 3.2B
Other Non-Current Liabilities 5.8B
Efficiency

Free Cash Flow Analysis
Blue Owl Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Blue Owl Capital Inc

Revenue
2.7B USD
Operating Expenses
-2.3B USD
Operating Income
474.1m USD
Other Expenses
-422.2m USD
Net Income
51.9m USD
Fundamental Scores

OWL Profitability Score
Profitability Due Diligence

Blue Owl Capital Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Operating Margin is Increasing
Healthy Operating Margin
ROIC is Increasing
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

Blue Owl Capital Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

OWL Solvency Score
Solvency Due Diligence

Blue Owl Capital Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
29/100
Solvency
Score

Blue Owl Capital Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OWL Price Targets Summary
Blue Owl Capital Inc

Wall Street analysts forecast OWL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OWL is 21.57 USD with a low forecast of 18.18 USD and a high forecast of 29.4 USD.

Lowest
Price Target
18.18 USD
18% Upside
Average
Price Target
21.57 USD
40% Upside
Highest
Price Target
29.4 USD
90% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OWL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OWL Insider Trading
Buy and sell transactions by insiders

OWL News

Other Videos
What is the Intrinsic Value of one OWL stock?

The intrinsic value of one OWL stock under the Base Case scenario is 21.87 USD.

Is OWL stock undervalued or overvalued?

Compared to the current market price of 15.46 USD, Blue Owl Capital Inc is Undervalued by 29%.

Back to Top