Blue Owl Capital Inc
NYSE:OWL

Watchlist Manager
Blue Owl Capital Inc Logo
Blue Owl Capital Inc
NYSE:OWL
Watchlist
Price: 15.74 USD -0.25%
Market Cap: 24.5B USD

Relative Value

The Relative Value of one OWL stock under the Base Case scenario is hidden USD. Compared to the current market price of 15.74 USD, Blue Owl Capital Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
12
Median 3Y
11.4
Median 5Y
12.6
Industry
3.3
Forward
9.1
vs History
12
vs Industry
1
Median 3Y
374.1
Median 5Y
273.3
Industry
15.5
Forward
18.9
vs History
74
vs Industry
9
Median 3Y
23.5
Median 5Y
27.5
Industry
10.3
vs History
71
vs Industry
20
Median 3Y
16.6
Median 5Y
16.8
Industry
12.2
vs History
50
vs Industry
2
Median 3Y
12.2
Median 5Y
11
Industry
1.3
vs History
92
vs Industry
13
Median 3Y
12.6
Median 5Y
13.7
Industry
5
Forward
10.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
61
vs Industry
16
Median 3Y
37
Median 5Y
34.7
Industry
14.3
Forward
19.8
vs History
46
vs Industry
8
Median 3Y
60.8
Median 5Y
57.7
Industry
14.9
Forward
18.7
vs History
73
vs Industry
11
Median 3Y
26
Median 5Y
30.2
Industry
12.5
vs History
74
vs Industry
11
Median 3Y
28
Median 5Y
32.3
Industry
13.4
vs History
52
vs Industry
13
Median 3Y
2.6
Median 5Y
2.4
Industry
1

Multiples Across Competitors

OWL Competitors Multiples
Blue Owl Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Owl Capital Inc
NYSE:OWL
24.6B USD 8.9 472.9 32.8 58.4
US
Blackstone Inc
NYSE:BX
190.3B USD 14.5 70.3 30.3 30.5
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.6 20 22.5
US
KKR & Co Inc
NYSE:KKR
119.2B USD 6.6 52.8 374.5 374.5
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.7 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
87.8B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
86.9B USD 24.7 43.5 46.5 47.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.6B CAD 24.8 43.5 46.9 47.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.8B EUR 24.1 42.4 45.5 46.2
US
Bank of New York Mellon Corp
NYSE:BK
83.9B USD 4.3 16.8 78.4 0
LU
Reinet Investments SCA
JSE:RNI
81.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average EV/EBITDA: 76.3
32.8
28%
1.2
US
Blackstone Inc
NYSE:BX
30.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
374.5
126%
3
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.5
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average EV/EBIT: 80.6
58.4
46%
1.3
US
Blackstone Inc
NYSE:BX
30.5
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
374.5
108%
3.5
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.7
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.2
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A