Blue Owl Capital Inc
NYSE:OWL

Watchlist Manager
Blue Owl Capital Inc Logo
Blue Owl Capital Inc
NYSE:OWL
Watchlist
Price: 14.53 USD -0.55%
Market Cap: $22.7B

Relative Value

The Relative Value of one OWL stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.53 USD, Blue Owl Capital Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OWL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OWL Competitors Multiples
Blue Owl Capital Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Blue Owl Capital Inc
NYSE:OWL
22.7B USD 8.3 436.6 30.5 54.3
US
Blackstone Inc
NYSE:BX
181.4B USD 13.7 66.9 28.9 29
US
BlackRock Inc
NYSE:BLK
170.9B USD 7.1 30.9 21.4 24.2
CA
Brookfield Corp
NYSE:BN
106.4B USD 1.4 128.1 11.8 17.8
US
KKR & Co Inc
NYSE:KKR
103.5B USD 5.7 45.8 334.9 334.9
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.8B CAD 23.4 41 31.8 32.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68.9B EUR 22.6 39.7 50 50.8
CA
Brookfield Asset Management Inc
NYSE:BAM
82.9B USD 23.7 41.7 44.7 45.4
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 15.4 0 0
SE
EQT AB
STO:EQT
415.8B SEK 15.1 54.4 2.2 3.1
US
Ameriprise Financial Inc
NYSE:AMP
46.4B USD 2.5 12.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average EV/EBITDA: 57
30.5
27%
1.1
US
Blackstone Inc
NYSE:BX
28.9
18%
1.6
US
BlackRock Inc
NYSE:BLK
21.4
24%
0.9
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
334.9
126%
2.7
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
243%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
2.2
21%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
5%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Blue Owl Capital Inc
NYSE:OWL
Average EV/EBIT: 60.5
54.3
46%
1.2
US
Blackstone Inc
NYSE:BX
29
22%
1.3
US
BlackRock Inc
NYSE:BLK
24.2
17%
1.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
334.9
111%
3
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.3
236%
0.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.4
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
SE
EQT AB
STO:EQT
3.1
36%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
13.5
1%
13.5