Paysafe Ltd
NYSE:PSFE

Watchlist Manager
Paysafe Ltd Logo
Paysafe Ltd
NYSE:PSFE
Watchlist
Price: 8.45 USD 0.24% Market Closed
Market Cap: 485.5m USD

Cash Flow Statement

Cash Flow Statement
Paysafe Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(127)
(136)
(95)
(204)
(110)
(1 221)
(1 886)
(1 738)
(1 862)
(695)
(38)
(42)
(20)
(13)
(13)
(23)
22
(0)
(49)
(124)
Depreciation & Amortization
268
264
267
263
261
259
259
263
267
267
264
265
264
269
272
275
275
275
274
273
Change in Deffered Taxes
(61)
(39)
(32)
(116)
(97)
(143)
(161)
(67)
(83)
(26)
(16)
(1)
20
10
5
(16)
(33)
(44)
(19)
67
Stock-Based Compensation
0
81
84
93
102
35
49
54
62
56
49
40
29
31
33
41
39
37
35
28
Other Non-Cash Items
211
221
171
375
297
1 447
2 086
1 846
1 928
702
67
64
38
43
42
74
77
80
92
70
Cash Taxes Paid
1
0
27
20
36
43
39
34
(13)
(2)
(14)
(5)
44
36
39
33
31
29
28
34
Cash Interest Paid
154
191
153
99
92
69
80
92
102
116
133
146
154
156
156
156
151
146
132
135
Change in Working Capital
118
137
6
14
(126)
337
1 265
1 201
674
53
(1 085)
(1 090)
(67)
103
394
474
(87)
(63)
(65)
(66)
Cash from Operating Activities
409
N/A
446
+9%
317
-29%
331
+5%
225
-32%
680
+203%
1 563
+130%
1 505
-4%
924
-39%
301
-67%
(808)
N/A
(804)
+0%
234
N/A
412
+76%
700
+70%
784
+12%
254
-68%
247
-3%
233
-6%
220
-5%
Investing Cash Flow
Capital Expenditures
(66)
(66)
(75)
(82)
(84)
(89)
(90)
(92)
(94)
(103)
(105)
(105)
(102)
(96)
(101)
(100)
(112)
(115)
(111)
(113)
Other Items
15
(7)
(42)
(141)
(327)
(737)
(717)
(624)
(482)
(49)
(52)
(62)
(33)
(20)
(1)
19
3
(4)
(18)
(25)
Cash from Investing Activities
(51)
N/A
(73)
-43%
(117)
-60%
(222)
-90%
(411)
-85%
(826)
-101%
(807)
+2%
(716)
+11%
(576)
+20%
(152)
+74%
(156)
-3%
(168)
-7%
(135)
+19%
(117)
+14%
(102)
+12%
(81)
+21%
(108)
-34%
(118)
-9%
(129)
-9%
(139)
-8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
(7)
(11)
(14)
(15)
(8)
(17)
(32)
(32)
(50)
(49)
(60)
(79)
Net Issuance of Debt
(66)
(1 371)
(1 381)
(1 086)
(471)
674
690
514
(49)
(83)
(139)
(82)
(164)
(133)
(93)
(132)
(57)
(69)
(6)
3
Other
(10)
1 023
980
957
954
(82)
(51)
(26)
(25)
(24)
(14)
(13)
(599)
(708)
(795)
(819)
(174)
(197)
(136)
(159)
Cash from Financing Activities
(76)
N/A
(347)
-360%
(401)
-16%
(129)
+68%
483
N/A
592
+22%
639
+8%
487
-24%
(81)
N/A
(117)
-46%
(166)
-41%
(109)
+34%
(771)
-606%
(858)
-11%
(919)
-7%
(983)
-7%
(281)
+71%
(315)
-12%
(201)
+36%
(234)
-17%
Change in Cash
Effect of Foreign Exchange Rates
99
52
56
(14)
(89)
(57)
(181)
(305)
(113)
(61)
52
164
43
(3)
(20)
55
(64)
1
84
45
Net Change in Cash
382
N/A
77
-80%
(146)
N/A
(34)
+77%
208
N/A
388
+86%
1 214
+213%
971
-20%
156
-84%
(30)
N/A
(1 078)
-3 554%
(917)
+15%
(629)
+31%
(566)
+10%
(342)
+40%
(224)
+34%
(200)
+11%
(186)
+7%
(13)
+93%
(108)
-730%
Free Cash Flow
Free Cash Flow
343
N/A
380
+11%
242
-36%
249
+3%
141
-44%
591
+320%
1 473
+149%
1 413
-4%
831
-41%
198
-76%
(913)
N/A
(910)
+0%
132
N/A
316
+139%
599
+90%
684
+14%
142
-79%
133
-6%
122
-8%
107
-13%