
Redwire Corp
NYSE:RDW

Intrinsic Value
The intrinsic value of one
RDW
stock under the Base Case scenario is
8.87
USD.
Compared to the current market price of 14.43 USD,
Redwire Corp
is
Overvalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Redwire Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Redwire Corp
Balance Sheet Decomposition
Redwire Corp
Current Assets | 142.1m |
Cash & Short-Term Investments | 54.2m |
Receivables | 76m |
Other Current Assets | 11.9m |
Non-Current Assets | 172m |
PP&E | 34.8m |
Intangibles | 134.1m |
Other Non-Current Assets | 3.1m |
Free Cash Flow Analysis
Redwire Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Redwire Corp
Revenue
|
277.7m
USD
|
Cost of Revenue
|
-239m
USD
|
Gross Profit
|
38.7m
USD
|
Operating Expenses
|
-78.7m
USD
|
Operating Income
|
-40m
USD
|
Other Expenses
|
-110.7m
USD
|
Net Income
|
-150.7m
USD
|
RDW Profitability Score
Profitability Due Diligence
Redwire Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
Redwire Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
RDW Solvency Score
Solvency Due Diligence
Redwire Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Redwire Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RDW Price Targets Summary
Redwire Corp
According to Wall Street analysts, the average 1-year price target for
RDW
is 25.16 USD
with a low forecast of 19.19 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for RDW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RDW
stock under the Base Case scenario is
8.87
USD.
Compared to the current market price of 14.43 USD,
Redwire Corp
is
Overvalued by 39%.