Redwire Corp
NYSE:RDW

Watchlist Manager
Redwire Corp Logo
Redwire Corp
NYSE:RDW
Watchlist
Price: 7.47 USD -2.61% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one RDW stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.47 USD, Redwire Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
52
Median 3Y
1.4
Median 5Y
1.5
Industry
4.4
Forward
3.4
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.4
Industry
34.3
Forward
-4.7
vs History
vs Industry
26
Median 3Y
-7.8
Median 5Y
-9.1
Industry
20.5
vs History
vs Industry
6
Median 3Y
-5.4
Median 5Y
-4.9
Industry
32.6
vs History
81
vs Industry
9
Median 3Y
3.3
Median 5Y
3.6
Industry
4.1
vs History
19
vs Industry
49
Median 3Y
1.7
Median 5Y
1.8
Industry
4.6
Forward
3.8
vs History
8
vs Industry
28
Median 3Y
9.2
Median 5Y
9.9
Industry
14.1
vs History
vs Industry
Median 3Y
-31.9
Median 5Y
-20.5
Industry
19.7
Forward
-51
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-15.1
Industry
26.7
Forward
-8
vs History
vs Industry
24
Median 3Y
-9.1
Median 5Y
-10.7
Industry
21.4
vs History
vs Industry
13
Median 3Y
-9.4
Median 5Y
-11.3
Industry
27
vs History
85
vs Industry
27
Median 3Y
1.3
Median 5Y
1.6
Industry
2.8

Multiples Across Competitors

RDW Competitors Multiples
Redwire Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redwire Corp
NYSE:RDW
1.2B USD 3.9 -4.3 -10.9 -9.1
US
Raytheon Technologies Corp
NYSE:RTX
239.5B USD 2.8 36.3 21 31.6
US
RTX Corp
LSE:0R2N
237.3B USD 2.8 36 20.8 31.3
NL
Airbus SE
PAR:AIR
153.2B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
155.3B USD 1.9 -15.3 -27.2 -21
FR
Safran SA
PAR:SAF
122.1B EUR 4.2 28.3 20.5 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
92.7B GBP 4.7 16 21.8 27.8
US
Lockheed Martin Corp
NYSE:LMT
110.5B USD 1.5 26.3 16.3 20.7
US
General Dynamics Corp
NYSE:GD
91.4B USD 1.8 21.7 15.8 18.5
DE
Rheinmetall AG
XETRA:RHM
74.3B EUR 6.8 88.5 38.3 50.8
US
Northrop Grumman Corp
NYSE:NOC
81B USD 2 20.1 16.9 23
P/E Multiple
Earnings Growth PEG
US
Redwire Corp
NYSE:RDW
Average P/E: 33.7
Negative Multiple: -4.3
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.3
29%
1.3
US
RTX Corp
LSE:0R2N
36
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26.3
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
88.5
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
20.1
3%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Redwire Corp
NYSE:RDW
Average EV/EBITDA: 21
Negative Multiple: -10.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21
18%
1.2
US
RTX Corp
LSE:0R2N
20.8
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.2 N/A N/A
FR
Safran SA
PAR:SAF
20.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.3
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.8
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.3
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.9
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Redwire Corp
NYSE:RDW
Average EV/EBIT: 28.6
Negative Multiple: -9.1
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.6
31%
1
US
RTX Corp
LSE:0R2N
31.3
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.8
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.7
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.5
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.8
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
23
7%
3.3