Redwire Corp
NYSE:RDW

Watchlist Manager
Redwire Corp Logo
Redwire Corp
NYSE:RDW
Watchlist
Price: 9.83 USD -7.61% Market Closed
Market Cap: 1.6B USD

Relative Value

The Relative Value of one RDW stock under the Base Case scenario is hidden USD. Compared to the current market price of 9.83 USD, Redwire Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
52
Median 3Y
1.4
Median 5Y
1.5
Industry
4.7
Forward
4.5
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.4
Industry
35.6
Forward
-6.2
vs History
vs Industry
26
Median 3Y
-8.1
Median 5Y
-9
Industry
21.4
vs History
vs Industry
6
Median 3Y
-5.4
Median 5Y
-5.2
Industry
34.3
vs History
75
vs Industry
9
Median 3Y
3.3
Median 5Y
3.5
Industry
4.4
vs History
9
vs Industry
49
Median 3Y
1.7
Median 5Y
1.8
Industry
4.8
Forward
4.9
vs History
4
vs Industry
28
Median 3Y
9.2
Median 5Y
10
Industry
14.6
vs History
vs Industry
Median 3Y
-31.9
Median 5Y
-19.6
Industry
20.5
Forward
-61.4
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-14.8
Industry
27.7
Forward
-10.2
vs History
vs Industry
24
Median 3Y
-9
Median 5Y
-10.7
Industry
22.2
vs History
vs Industry
13
Median 3Y
-9.4
Median 5Y
-10.8
Industry
27.5
vs History
61
vs Industry
27
Median 3Y
1.3
Median 5Y
1.6
Industry
3

Multiples Across Competitors

RDW Competitors Multiples
Redwire Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redwire Corp
NYSE:RDW
1.5B USD 5.2 -5.7 -14 -11.7
US
Raytheon Technologies Corp
NYSE:RTX
249B USD 2.9 37.8 21.7 32.7
US
RTX Corp
LSE:0R2N
256.3B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
168.6B EUR 2.3 33.3 19.7 29.9
US
Boeing Co
NYSE:BA
173.3B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
135.2B EUR 4.6 31.3 22.6 29.6
UK
Rolls-Royce Holdings PLC
LSE:RR
106.5B GBP 5.4 18.4 25.2 32.1
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
93.4B USD 1.8 22.2 16.1 18.8
DE
Rheinmetall AG
XETRA:RHM
83.7B EUR 7.6 99.8 43.1 57.2
US
Northrop Grumman Corp
NYSE:NOC
82.4B USD 2 20.5 17.1 23.3
P/E Multiple
Earnings Growth PEG
US
Redwire Corp
NYSE:RDW
Average P/E: 36.6
Negative Multiple: -5.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
37.8
29%
1.3
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
33.3
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.4
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.2
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
99.8
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
20.5
3%
6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Redwire Corp
NYSE:RDW
Average EV/EBITDA: 22.7
Negative Multiple: -14
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
19.7
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.2
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
43.1
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
17.1
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Redwire Corp
NYSE:RDW
Average EV/EBIT: 30.9
Negative Multiple: -11.7
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
32.7
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
29.9
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.6
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
57.2
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
23.3
7%
3.3