Redwire Corp
NYSE:RDW

Watchlist Manager
Redwire Corp Logo
Redwire Corp
NYSE:RDW
Watchlist
Price: 6.39 USD 4.07% Market Closed
Market Cap: 1.1B USD

Income Statement

Earnings Waterfall
Redwire Corp

Revenue
296.1m USD
Cost of Revenue
-284.7m USD
Gross Profit
11.4m USD
Operating Expenses
-153.6m USD
Operating Income
-142.2m USD
Other Expenses
-125.9m USD
Net Income
-268.1m USD

Income Statement
Redwire Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
99
N/A
120
+20%
138
+15%
139
+1%
143
+3%
148
+3%
161
+8%
185
+15%
209
+13%
234
+12%
244
+4%
274
+12%
292
+7%
298
+2%
304
+2%
278
-9%
261
-6%
296
+13%
Gross Profit
Cost of Revenue
(77)
(93)
(108)
(112)
(118)
(121)
(132)
(148)
(162)
(178)
(186)
(215)
(236)
(247)
(260)
(239)
(255)
(285)
Gross Profit
23
N/A
26
+18%
29
+11%
27
-8%
25
-6%
27
+8%
29
+5%
38
+31%
47
+24%
56
+20%
58
+4%
59
+1%
56
-5%
51
-9%
44
-12%
39
-13%
7
-83%
11
+72%
Operating Income
Operating Expenses
(49)
(81)
(95)
(105)
(100)
(81)
(75)
(69)
(70)
(73)
(74)
(75)
(76)
(75)
(78)
(79)
(115)
(154)
Selling, General & Administrative
(35)
(65)
(79)
(88)
(94)
(75)
(70)
(65)
(66)
(69)
(69)
(70)
(70)
(69)
(71)
(73)
(109)
(142)
Research & Development
(3)
(4)
(5)
(5)
(6)
(6)
(5)
(4)
(4)
(4)
(5)
(6)
(5)
(6)
(6)
(6)
(6)
(12)
Other Operating Expenses
(11)
(11)
(11)
(11)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(27)
N/A
(54)
-104%
(65)
-20%
(78)
-19%
(75)
+4%
(53)
+29%
(47)
+13%
(31)
+33%
(23)
+27%
(17)
+25%
(16)
+9%
(17)
-9%
(20)
-18%
(25)
-23%
(33)
-35%
(40)
-21%
(108)
-171%
(142)
-31%
Pre-Tax Income
Interest Income Expense
(4)
(6)
(7)
(6)
(6)
(7)
(8)
(9)
(10)
(11)
(11)
(11)
(11)
(12)
(13)
(14)
(35)
(38)
Non-Reccuring Items
(7)
(8)
(5)
(3)
(83)
(84)
(100)
(100)
(19)
(18)
(0)
0
(0)
(5)
(9)
(13)
(29)
(25)
Total Other Income
0
3
4
3
18
15
16
15
0
(1)
(2)
(1)
(9)
(14)
(61)
(44)
(50)
(31)
Pre-Tax Income
(38)
N/A
(65)
-71%
(73)
-13%
(84)
-16%
(146)
-73%
(129)
+12%
(139)
-8%
(126)
+9%
(52)
+58%
(46)
+11%
(28)
+40%
(28)
-3%
(41)
-44%
(56)
-36%
(116)
-108%
(111)
+4%
(223)
-100%
(236)
-6%
Net Income
Tax Provision
5
10
11
13
14
10
8
5
3
1
0
0
0
0
2
2
35
28
Income from Continuing Operations
(33)
(55)
(62)
(71)
(132)
(118)
(131)
(121)
(49)
(45)
(27)
(28)
(41)
(55)
(114)
(109)
(188)
(208)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
Net Income (Common)
(33)
N/A
(55)
-66%
(62)
-12%
(71)
-16%
(132)
-86%
(118)
+10%
(132)
-12%
(127)
+4%
(60)
+53%
(59)
+2%
(47)
+19%
(47)
+1%
(64)
-37%
(80)
-24%
(155)
-95%
(151)
+3%
(250)
-66%
(268)
-7%
EPS (Diluted)
-0.52
N/A
-0.87
-67%
-0.98
-13%
-1.14
-16%
-2.11
-85%
-1.88
+11%
-2.09
-11%
-1.99
+5%
-0.93
+53%
-0.91
+2%
-0.73
+20%
-0.72
+1%
-0.98
-36%
-1.21
-23%
-2.35
-94%
-2.11
+10%
-2.78
-32%
-1.83
+34%