Redwire Corp
NYSE:RDW
Redwire Corp
NYSE:RDW
Price:
8.16
USD
-8%
Market Closed
Market Cap:
$1.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Redwire Corp
NYSE:RDW
|
US |
|
Hybe Co Ltd
KRX:352820
|
KR |
|
Deutsche Effecten und Wechsel Beteiligungsgesellschaft AG
XETRA:EFF
|
DE |
|
Mask Investments Ltd
NSE:MASKINVEST
|
IN |
Income Statement
Earnings Waterfall
Redwire Corp
Redwire Corp
Income Statement
Redwire Corp
Redwire Corp
Currency: USD
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
99
N/A
|
120
+20%
|
138
+15%
|
139
+1%
|
143
+3%
|
148
+3%
|
161
+8%
|
185
+15%
|
209
+13%
|
234
+12%
|
244
+4%
|
274
+12%
|
292
+7%
|
298
+2%
|
304
+2%
|
278
-9%
|
261
-6%
|
296
+13%
|
335
+13%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(77)
|
(93)
|
(108)
|
(112)
|
(118)
|
(121)
|
(132)
|
(148)
|
(162)
|
(178)
|
(186)
|
(215)
|
(236)
|
(247)
|
(260)
|
(239)
|
(255)
|
(285)
|
(318)
|
|
| Gross Profit |
23
N/A
|
26
+18%
|
29
+11%
|
27
-8%
|
25
-6%
|
27
+8%
|
29
+5%
|
38
+31%
|
47
+24%
|
56
+20%
|
58
+4%
|
59
+1%
|
56
-5%
|
51
-9%
|
44
-12%
|
39
-13%
|
7
-83%
|
11
+72%
|
17
+51%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(49)
|
(81)
|
(95)
|
(105)
|
(100)
|
(81)
|
(75)
|
(69)
|
(70)
|
(73)
|
(74)
|
(75)
|
(76)
|
(75)
|
(78)
|
(79)
|
(115)
|
(154)
|
(191)
|
|
| Selling, General & Administrative |
(35)
|
(65)
|
(79)
|
(88)
|
(94)
|
(75)
|
(70)
|
(65)
|
(66)
|
(69)
|
(69)
|
(70)
|
(70)
|
(69)
|
(71)
|
(73)
|
(109)
|
(142)
|
(171)
|
|
| Research & Development |
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(12)
|
(20)
|
|
| Other Operating Expenses |
(11)
|
(11)
|
(11)
|
(11)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(27)
N/A
|
(54)
-104%
|
(65)
-20%
|
(78)
-19%
|
(75)
+4%
|
(53)
+29%
|
(47)
+13%
|
(31)
+33%
|
(23)
+27%
|
(17)
+25%
|
(16)
+9%
|
(17)
-9%
|
(20)
-18%
|
(25)
-23%
|
(33)
-35%
|
(40)
-21%
|
(108)
-171%
|
(142)
-31%
|
(174)
-22%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(4)
|
(6)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(35)
|
(38)
|
(40)
|
|
| Non-Reccuring Items |
(7)
|
(8)
|
(5)
|
(3)
|
(83)
|
(84)
|
(100)
|
(100)
|
(19)
|
(18)
|
(0)
|
0
|
(0)
|
(5)
|
(9)
|
(13)
|
(29)
|
(25)
|
(57)
|
|
| Total Other Income |
0
|
3
|
4
|
3
|
18
|
15
|
16
|
15
|
0
|
(1)
|
(2)
|
(1)
|
(9)
|
(14)
|
(61)
|
(44)
|
(50)
|
(31)
|
19
|
|
| Pre-Tax Income |
(38)
N/A
|
(65)
-71%
|
(73)
-13%
|
(84)
-16%
|
(146)
-73%
|
(129)
+12%
|
(139)
-8%
|
(126)
+9%
|
(52)
+58%
|
(46)
+11%
|
(28)
+40%
|
(28)
-3%
|
(41)
-44%
|
(56)
-36%
|
(116)
-108%
|
(111)
+4%
|
(223)
-100%
|
(236)
-6%
|
(252)
-7%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
5
|
10
|
11
|
13
|
14
|
10
|
8
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
35
|
28
|
25
|
|
| Income from Continuing Operations |
(33)
|
(55)
|
(62)
|
(71)
|
(132)
|
(118)
|
(131)
|
(121)
|
(49)
|
(45)
|
(27)
|
(28)
|
(41)
|
(55)
|
(114)
|
(109)
|
(188)
|
(208)
|
(227)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
(33)
N/A
|
(55)
-66%
|
(62)
-12%
|
(71)
-16%
|
(132)
-86%
|
(118)
+10%
|
(132)
-12%
|
(127)
+4%
|
(60)
+53%
|
(59)
+2%
|
(47)
+19%
|
(47)
+1%
|
(64)
-37%
|
(80)
-24%
|
(155)
-95%
|
(151)
+3%
|
(250)
-66%
|
(268)
-7%
|
(272)
-2%
|
|
| EPS (Diluted) |
-0.52
N/A
|
-0.87
-67%
|
-0.98
-13%
|
-1.14
-16%
|
-2.11
-85%
|
-1.88
+11%
|
-2.09
-11%
|
-1.99
+5%
|
-0.93
+53%
|
-0.91
+2%
|
-0.73
+20%
|
-0.72
+1%
|
-0.98
-36%
|
-1.21
-23%
|
-2.35
-94%
|
-2.11
+10%
|
-2.78
-32%
|
-1.83
+34%
|
-2.28
-25%
|
|
Switch to:
Switch to:
See Also
Discover More
