Rexford Industrial Realty Inc
NYSE:REXR
Cash Flow Statement
Cash Flow Statement
Rexford Industrial Realty Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(6)
|
(5)
|
(0)
|
1
|
(0)
|
(0)
|
1
|
2
|
3
|
16
|
18
|
26
|
30
|
37
|
36
|
42
|
51
|
39
|
46
|
47
|
43
|
51
|
55
|
64
|
69
|
69
|
87
|
81
|
96
|
106
|
115
|
136
|
155
|
169
|
171
|
177
|
192
|
208
|
228
|
250
|
250
|
|
Depreciation & Amortization |
19
|
22
|
26
|
29
|
33
|
37
|
40
|
42
|
43
|
45
|
48
|
51
|
54
|
56
|
60
|
65
|
71
|
76
|
78
|
80
|
83
|
87
|
93
|
99
|
104
|
108
|
112
|
115
|
123
|
131
|
141
|
151
|
159
|
169
|
182
|
197
|
214
|
226
|
235
|
245
|
251
|
|
Stock-Based Compensation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
7
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
13
|
13
|
14
|
14
|
16
|
20
|
21
|
23
|
25
|
28
|
31
|
32
|
34
|
34
|
35
|
|
Other Non-Cash Items |
3
|
5
|
(0)
|
(1)
|
2
|
2
|
1
|
2
|
2
|
(8)
|
(8)
|
(13)
|
(15)
|
(20)
|
(19)
|
(25)
|
(31)
|
(16)
|
(16)
|
(11)
|
(2)
|
(5)
|
(6)
|
(12)
|
(14)
|
(15)
|
(32)
|
(22)
|
(35)
|
(36)
|
(40)
|
(49)
|
(50)
|
(52)
|
(39)
|
(39)
|
(44)
|
(42)
|
(44)
|
(47)
|
(33)
|
|
Cash Interest Paid |
0
|
0
|
0
|
6
|
8
|
0
|
13
|
6
|
10
|
13
|
13
|
14
|
15
|
16
|
17
|
18
|
20
|
22
|
23
|
24
|
24
|
24
|
24
|
24
|
25
|
26
|
28
|
28
|
28
|
32
|
31
|
33
|
36
|
33
|
40
|
45
|
47
|
53
|
51
|
55
|
52
|
|
Change in Working Capital |
(1)
|
(1)
|
(2)
|
(5)
|
(3)
|
(6)
|
(4)
|
(5)
|
(4)
|
(7)
|
(6)
|
(8)
|
(7)
|
(9)
|
(6)
|
(5)
|
(8)
|
(8)
|
(9)
|
(14)
|
(10)
|
(14)
|
(12)
|
(11)
|
(10)
|
(13)
|
11
|
9
|
(12)
|
12
|
1
|
(7)
|
24
|
6
|
(1)
|
(8)
|
(6)
|
(24)
|
(41)
|
(20)
|
(27)
|
|
Cash from Operating Activities |
15
N/A
|
21
+34%
|
23
+14%
|
25
+5%
|
31
+27%
|
33
+6%
|
38
+16%
|
41
+6%
|
45
+11%
|
47
+5%
|
53
+12%
|
56
+7%
|
61
+9%
|
63
+3%
|
71
+11%
|
77
+9%
|
83
+8%
|
91
+9%
|
100
+10%
|
103
+3%
|
114
+11%
|
119
+5%
|
130
+9%
|
140
+8%
|
150
+7%
|
149
0%
|
179
+20%
|
183
+3%
|
173
-6%
|
214
+23%
|
216
+1%
|
231
+7%
|
287
+24%
|
293
+2%
|
313
+7%
|
328
+5%
|
356
+9%
|
368
+3%
|
378
+3%
|
428
+13%
|
442
+3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(4)
|
(6)
|
(10)
|
(14)
|
(17)
|
(19)
|
(21)
|
(22)
|
(24)
|
(28)
|
(30)
|
(32)
|
(32)
|
(34)
|
(37)
|
(42)
|
(51)
|
(52)
|
(54)
|
(58)
|
(53)
|
(54)
|
(51)
|
(47)
|
(53)
|
(58)
|
(70)
|
(79)
|
(86)
|
(95)
|
(93)
|
(102)
|
(107)
|
(108)
|
(121)
|
(135)
|
(152)
|
(172)
|
(212)
|
(267)
|
(302)
|
|
Other Items |
(151)
|
(239)
|
(296)
|
(367)
|
(393)
|
(311)
|
(283)
|
(215)
|
(195)
|
(318)
|
(355)
|
(329)
|
(316)
|
(294)
|
(504)
|
(565)
|
(583)
|
(686)
|
(429)
|
(449)
|
(575)
|
(608)
|
(803)
|
(926)
|
(817)
|
(651)
|
(409)
|
(909)
|
(1 011)
|
(1 131)
|
(2 025)
|
(1 810)
|
(2 105)
|
(2 406)
|
(2 495)
|
(2 314)
|
(2 591)
|
(2 123)
|
(1 454)
|
(1 410)
|
(1 762)
|
|
Cash from Investing Activities |
(155)
N/A
|
(246)
-58%
|
(306)
-25%
|
(381)
-24%
|
(410)
-8%
|
(330)
+19%
|
(305)
+8%
|
(237)
+22%
|
(219)
+8%
|
(346)
-58%
|
(385)
-11%
|
(361)
+6%
|
(347)
+4%
|
(327)
+6%
|
(541)
-65%
|
(607)
-12%
|
(635)
-5%
|
(738)
-16%
|
(484)
+34%
|
(507)
-5%
|
(628)
-24%
|
(661)
-5%
|
(854)
-29%
|
(973)
-14%
|
(870)
+11%
|
(709)
+19%
|
(479)
+32%
|
(988)
-106%
|
(1 097)
-11%
|
(1 226)
-12%
|
(2 118)
-73%
|
(1 913)
+10%
|
(2 212)
-16%
|
(2 514)
-14%
|
(2 616)
-4%
|
(2 449)
+6%
|
(2 744)
-12%
|
(2 295)
+16%
|
(1 666)
+27%
|
(1 676)
-1%
|
(2 064)
-23%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
207
|
207
|
221
|
222
|
406
|
406
|
184
|
176
|
(9)
|
166
|
264
|
269
|
273
|
213
|
300
|
402
|
455
|
657
|
523
|
556
|
743
|
639
|
721
|
721
|
556
|
638
|
505
|
733
|
772
|
668
|
1 361
|
1 535
|
1 722
|
1 949
|
1 953
|
1 807
|
2 154
|
1 735
|
1 336
|
1 274
|
911
|
|
Net Issuance of Debt |
(111)
|
2
|
133
|
154
|
41
|
(78)
|
61
|
45
|
165
|
195
|
156
|
84
|
67
|
61
|
164
|
169
|
150
|
197
|
94
|
90
|
99
|
(0)
|
100
|
100
|
100
|
100
|
(1)
|
296
|
296
|
296
|
467
|
169
|
294
|
431
|
535
|
537
|
710
|
569
|
294
|
289
|
1 119
|
|
Cash Paid for Dividends |
(6)
|
(9)
|
(13)
|
(18)
|
(18)
|
(21)
|
(25)
|
(27)
|
(29)
|
(30)
|
(33)
|
(36)
|
(39)
|
(42)
|
(45)
|
(47)
|
(51)
|
(55)
|
(61)
|
(66)
|
(69)
|
(76)
|
(82)
|
(90)
|
(97)
|
(105)
|
(113)
|
(120)
|
(128)
|
(136)
|
(143)
|
(152)
|
(161)
|
(180)
|
(201)
|
(223)
|
(245)
|
(270)
|
(293)
|
(315)
|
(336)
|
|
Other |
8
|
9
|
(2)
|
(2)
|
(9)
|
(8)
|
(9)
|
(1)
|
6
|
5
|
(5)
|
(2)
|
(3)
|
(2)
|
9
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(6)
|
(4)
|
(5)
|
(9)
|
(5)
|
0
|
(9)
|
(7)
|
(7)
|
(10)
|
(5)
|
(3)
|
(3)
|
(4)
|
|
Cash from Financing Activities |
99
N/A
|
210
+112%
|
339
+62%
|
356
+5%
|
420
+18%
|
298
-29%
|
211
-29%
|
193
-9%
|
133
-31%
|
336
+154%
|
382
+14%
|
315
-18%
|
298
-5%
|
230
-23%
|
428
+86%
|
522
+22%
|
553
+6%
|
797
+44%
|
555
-30%
|
578
+4%
|
771
+33%
|
563
-27%
|
739
+31%
|
732
-1%
|
557
-24%
|
631
+13%
|
389
-38%
|
903
+132%
|
935
+4%
|
823
-12%
|
1 676
+104%
|
1 548
-8%
|
1 850
+20%
|
2 191
+18%
|
2 280
+4%
|
2 114
-7%
|
2 609
+23%
|
2 029
-22%
|
1 334
-34%
|
1 246
-7%
|
1 690
+36%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(41)
N/A
|
(16)
+62%
|
56
N/A
|
(0)
N/A
|
41
N/A
|
1
-98%
|
(55)
N/A
|
(3)
+94%
|
(41)
-1 112%
|
37
N/A
|
50
+35%
|
10
-79%
|
12
+17%
|
(34)
N/A
|
(42)
-24%
|
(9)
+80%
|
2
N/A
|
150
+9 873%
|
171
+14%
|
174
+2%
|
257
+48%
|
21
-92%
|
14
-33%
|
(102)
N/A
|
(164)
-61%
|
71
N/A
|
89
+24%
|
99
+12%
|
12
-88%
|
(190)
N/A
|
(226)
-19%
|
(134)
+41%
|
(75)
+44%
|
(30)
+60%
|
(23)
+23%
|
(7)
+69%
|
221
N/A
|
102
-54%
|
46
-55%
|
(3)
N/A
|
67
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
11
N/A
|
14
+30%
|
13
-6%
|
11
-22%
|
14
+35%
|
14
-5%
|
17
+27%
|
18
+7%
|
21
+14%
|
19
-8%
|
23
+19%
|
25
+7%
|
30
+21%
|
30
+0%
|
33
+11%
|
34
+4%
|
32
-8%
|
39
+22%
|
45
+17%
|
45
-1%
|
61
+36%
|
66
+7%
|
78
+19%
|
92
+18%
|
97
+5%
|
91
-6%
|
108
+19%
|
104
-4%
|
87
-17%
|
119
+37%
|
123
+4%
|
129
+5%
|
180
+40%
|
185
+3%
|
191
+4%
|
193
+1%
|
204
+6%
|
196
-4%
|
166
-15%
|
161
-3%
|
140
-13%
|