Regional Management Corp
NYSE:RM
Balance Sheet
Balance Sheet Decomposition
Regional Management Corp
Regional Management Corp
Balance Sheet
Regional Management Corp
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
3
|
1
|
5
|
3
|
4
|
4
|
8
|
4
|
5
|
4
|
2
|
8
|
11
|
4
|
5
|
4
|
4
|
|
| Cash |
3
|
1
|
5
|
3
|
4
|
4
|
8
|
4
|
5
|
4
|
2
|
8
|
11
|
4
|
5
|
4
|
4
|
|
| Total Receivables |
254
|
301
|
368
|
0
|
0
|
1
|
0
|
1
|
3
|
3
|
4
|
6
|
6
|
8
|
8
|
5
|
0
|
|
| Accounts Receivables |
254
|
301
|
368
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
257
|
302
|
373
|
3
|
4
|
5
|
8
|
6
|
8
|
7
|
6
|
15
|
16
|
12
|
13
|
9
|
4
|
|
| PP&E Net |
3
|
3
|
4
|
5
|
7
|
9
|
9
|
12
|
12
|
14
|
42
|
42
|
42
|
49
|
48
|
52
|
57
|
|
| PP&E Gross |
3
|
3
|
4
|
5
|
7
|
9
|
0
|
12
|
12
|
14
|
42
|
42
|
42
|
49
|
48
|
52
|
0
|
|
| Accumulated Depreciation |
6
|
7
|
8
|
10
|
11
|
12
|
0
|
17
|
17
|
20
|
22
|
24
|
25
|
28
|
30
|
33
|
0
|
|
| Intangible Assets |
1
|
1
|
0
|
2
|
1
|
1
|
2
|
6
|
10
|
9
|
9
|
8
|
9
|
11
|
15
|
24
|
32
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
57
|
71
|
80
|
420
|
515
|
507
|
591
|
677
|
778
|
874
|
1 043
|
952
|
1 219
|
1 478
|
1 543
|
1 647
|
1 866
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
20
|
23
|
22
|
24
|
|
| Other Long-Term Assets |
8
|
5
|
2
|
2
|
3
|
4
|
13
|
8
|
17
|
47
|
55
|
78
|
157
|
142
|
138
|
141
|
94
|
|
| Other Assets |
1
|
1
|
5
|
3
|
4
|
4
|
4
|
4
|
4
|
6
|
5
|
10
|
10
|
12
|
14
|
14
|
27
|
|
| Total Assets |
214
N/A
|
241
+13%
|
304
+26%
|
435
+43%
|
534
+23%
|
530
-1%
|
626
+18%
|
712
+14%
|
830
+16%
|
956
+15%
|
1 159
+21%
|
1 104
-5%
|
1 460
+32%
|
1 725
+18%
|
1 795
+4%
|
1 909
+6%
|
2 104
+10%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
5
|
8
|
7
|
7
|
7
|
11
|
13
|
15
|
19
|
25
|
29
|
40
|
49
|
34
|
40
|
39
|
39
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
31
|
37
|
37
|
41
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
441
|
467
|
0
|
|
| Total Current Liabilities |
5
|
8
|
7
|
7
|
7
|
11
|
13
|
15
|
19
|
25
|
57
|
70
|
80
|
71
|
518
|
547
|
85
|
|
| Long-Term Debt |
182
|
190
|
232
|
292
|
363
|
341
|
409
|
490
|
572
|
651
|
799
|
762
|
1 097
|
1 346
|
954
|
1 005
|
1 642
|
|
| Deferred Income Tax |
0
|
0
|
0
|
6
|
3
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
188
N/A
|
198
+5%
|
239
+21%
|
305
+28%
|
373
+22%
|
352
-6%
|
421
+20%
|
505
+20%
|
590
+17%
|
677
+15%
|
856
+26%
|
832
-3%
|
1 177
+42%
|
1 416
+20%
|
1 472
+4%
|
1 552
+5%
|
1 731
+12%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
13
|
13
|
13
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Retained Earnings |
14
|
3
|
24
|
48
|
77
|
91
|
115
|
139
|
169
|
204
|
249
|
227
|
306
|
346
|
350
|
378
|
411
|
|
| Additional Paid In Capital |
28
|
28
|
28
|
80
|
83
|
86
|
89
|
92
|
94
|
99
|
103
|
106
|
105
|
112
|
122
|
131
|
139
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
50
|
62
|
130
|
150
|
150
|
154
|
178
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Equity |
27
N/A
|
43
+63%
|
65
+50%
|
129
+99%
|
161
+25%
|
178
+11%
|
205
+15%
|
208
+1%
|
239
+15%
|
279
+17%
|
303
+8%
|
272
-10%
|
283
+4%
|
309
+9%
|
322
+4%
|
357
+11%
|
373
+4%
|
|
| Total Liabilities & Equity |
214
N/A
|
241
+13%
|
304
+26%
|
435
+43%
|
534
+23%
|
530
-1%
|
626
+18%
|
712
+14%
|
830
+16%
|
956
+15%
|
1 159
+21%
|
1 104
-5%
|
1 460
+32%
|
1 725
+18%
|
1 795
+4%
|
1 909
+6%
|
2 104
+10%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
9
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
|