Regional Management Corp
NYSE:RM
Balance Sheet
Balance Sheet Decomposition
Regional Management Corp
Current Assets | 4.2m |
Cash & Short-Term Investments | 4.2m |
Non-Current Assets | 1.8B |
Long-Term Investments | 22.6m |
PP&E | 46.8m |
Intangibles | 17.4m |
Other Non-Current Assets | 1.7B |
Current Liabilities | 65.4m |
Accounts Payable | 29.8m |
Accrued Liabilities | 35.7m |
Non-Current Liabilities | 1.4B |
Long-Term Debt | 1.4B |
Balance Sheet
Regional Management Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
8
|
4
|
5
|
4
|
2
|
8
|
11
|
4
|
5
|
|
Cash |
4
|
8
|
4
|
5
|
4
|
2
|
8
|
11
|
4
|
5
|
|
Total Receivables |
1
|
0
|
1
|
3
|
3
|
4
|
6
|
6
|
8
|
8
|
|
Total Current Assets |
5
|
8
|
6
|
8
|
7
|
6
|
15
|
16
|
12
|
13
|
|
PP&E Net |
9
|
9
|
12
|
12
|
14
|
42
|
42
|
42
|
49
|
48
|
|
PP&E Gross |
9
|
0
|
12
|
12
|
14
|
42
|
42
|
42
|
49
|
48
|
|
Accumulated Depreciation |
12
|
0
|
17
|
17
|
20
|
22
|
24
|
25
|
28
|
30
|
|
Intangible Assets |
1
|
2
|
6
|
10
|
9
|
9
|
8
|
9
|
11
|
15
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
507
|
591
|
677
|
778
|
874
|
1 043
|
952
|
1 219
|
1 478
|
1 543
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
20
|
23
|
|
Other Long-Term Assets |
4
|
13
|
8
|
17
|
47
|
55
|
78
|
157
|
142
|
138
|
|
Other Assets |
4
|
4
|
4
|
4
|
6
|
5
|
10
|
10
|
12
|
14
|
|
Total Assets |
530
N/A
|
626
+18%
|
712
+14%
|
830
+16%
|
956
+15%
|
1 159
+21%
|
1 104
-5%
|
1 460
+32%
|
1 725
+18%
|
1 795
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
11
|
13
|
15
|
19
|
25
|
29
|
40
|
49
|
34
|
40
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
29
|
29
|
31
|
37
|
37
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
441
|
|
Total Current Liabilities |
11
|
13
|
15
|
19
|
25
|
57
|
70
|
80
|
71
|
518
|
|
Long-Term Debt |
341
|
409
|
490
|
572
|
651
|
799
|
762
|
1 097
|
1 346
|
954
|
|
Deferred Income Tax |
0
|
0
|
0
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
352
N/A
|
421
+20%
|
505
+20%
|
590
+17%
|
677
+15%
|
856
+26%
|
832
-3%
|
1 177
+42%
|
1 416
+20%
|
1 472
+4%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
91
|
115
|
139
|
169
|
204
|
249
|
227
|
306
|
346
|
350
|
|
Additional Paid In Capital |
86
|
89
|
92
|
94
|
99
|
103
|
106
|
105
|
112
|
122
|
|
Treasury Stock |
0
|
0
|
25
|
25
|
25
|
50
|
62
|
130
|
150
|
150
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
178
N/A
|
205
+15%
|
208
+1%
|
239
+15%
|
279
+17%
|
303
+8%
|
272
-10%
|
283
+4%
|
309
+9%
|
322
+4%
|
|
Total Liabilities & Equity |
530
N/A
|
626
+18%
|
712
+14%
|
830
+16%
|
956
+15%
|
1 159
+21%
|
1 104
-5%
|
1 460
+32%
|
1 725
+18%
|
1 795
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
13
|
13
|
12
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|