Ranger Energy Services Inc
NYSE:RNGR

Watchlist Manager
Ranger Energy Services Inc Logo
Ranger Energy Services Inc
NYSE:RNGR
Watchlist
Price: 13.76 USD -0.43% Market Closed
Market Cap: 300.5m USD

Relative Value

The Relative Value of one RNGR stock under the Base Case scenario is 22.73 USD. Compared to the current market price of 13.76 USD, Ranger Energy Services Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNGR Relative Value
Base Case
22.73 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
2
Forward
0.5
vs History
9
vs Industry
17
Median 3Y
14.2
Median 5Y
12.6
Industry
18.2
Forward
18
vs History
22
vs Industry
25
Median 3Y
3.4
Median 5Y
3.2
Industry
11.1
vs History
30
vs Industry
21
Median 3Y
6.8
Median 5Y
-3.2
Industry
14.3
vs History
22
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
46
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
3.1
Forward
0.5
vs History
46
vs Industry
54
Median 3Y
2.8
Median 5Y
3
Industry
6.8
vs History
50
vs Industry
27
Median 3Y
4
Median 5Y
4.3
Industry
11
Forward
3.8
vs History
7
vs Industry
17
Median 3Y
9.3
Median 5Y
6.8
Industry
13.3
Forward
12.2
vs History
34
vs Industry
26
Median 3Y
3.4
Median 5Y
3.2
Industry
11.3
vs History
44
vs Industry
19
Median 3Y
5.2
Median 5Y
5
Industry
12.2
vs History
14
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

RNGR Competitors Multiples
Ranger Energy Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ranger Energy Services Inc
NYSE:RNGR
297.4m USD 0.5 20 4.2 13.3
US
Schlumberger NV
NYSE:SLB
57.3B USD 1.6 15.7 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
44.9B USD 1.6 15.5 9.9 13
US
Halliburton Co
NYSE:HAL
23.8B USD 1.1 18.2 6.7 9
LU
Tenaris SA
MIL:TEN
17B EUR 1.7 10 6 7.7
UK
TechnipFMC PLC
NYSE:FTI
18.2B USD 1.9 19.2 10.2 13.8
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
71.7B CNY 4.6 25.3 22.1 22.1
FR
Technip Energies NV
PAR:TE
5.7B EUR 0.5 9.7 9.2 9.2
UK
Subsea 7 SA
OSE:SUBC
60.3B NOK 0.9 20.7 5.1 10.7
US
Nov Inc
NYSE:NOV
5.8B USD 0.7 15.1 6.2 9.2
IT
Saipem SpA
MIL:SPM
4.8B EUR 0.2 9.9 2.5 4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ranger Energy Services Inc
NYSE:RNGR
Average EV/EBITDA: 8.2
4.2
12%
0.4
US
Schlumberger NV
NYSE:SLB
7.6
3%
2.5
US
B
Baker Hughes Co
NASDAQ:BKR
9.9
8%
1.2
US
Halliburton Co
NYSE:HAL
6.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.2
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.1
28%
0.8
FR
Technip Energies NV
PAR:TE
9.2
15%
0.6
UK
Subsea 7 SA
OSE:SUBC
5.1
16%
0.3
US
Nov Inc
NYSE:NOV
6.2
-4%
N/A
IT
Saipem SpA
MIL:SPM
2.5
14%
0.2