Ranger Energy Services Inc
NYSE:RNGR

Watchlist Manager
Ranger Energy Services Inc Logo
Ranger Energy Services Inc
NYSE:RNGR
Watchlist
Price: 12.52 USD -2.49% Market Closed
Market Cap: 281.7m USD

Relative Value

The Relative Value of one RNGR stock under the Base Case scenario is 17.66 USD. Compared to the current market price of 12.52 USD, Ranger Energy Services Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNGR Relative Value
Base Case
17.66 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
2
Forward
0.4
vs History
39
vs Industry
17
Median 3Y
14.6
Median 5Y
10.3
Industry
17.2
Forward
15.7
vs History
30
vs Industry
25
Median 3Y
3.2
Median 5Y
2.9
Industry
10.3
vs History
36
vs Industry
21
Median 3Y
7.2
Median 5Y
-3.4
Industry
13.4
vs History
26
vs Industry
38
Median 3Y
1
Median 5Y
0.9
Industry
1.6
vs History
53
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
3
Forward
0.4
vs History
57
vs Industry
54
Median 3Y
2.8
Median 5Y
2.9
Industry
6.4
vs History
60
vs Industry
27
Median 3Y
4.1
Median 5Y
4.1
Industry
10.8
Forward
3.5
vs History
25
vs Industry
17
Median 3Y
8.4
Median 5Y
5.8
Industry
12.9
Forward
8
vs History
41
vs Industry
26
Median 3Y
3.2
Median 5Y
2.9
Industry
11.1
vs History
31
vs Industry
19
Median 3Y
5.1
Median 5Y
4.6
Industry
11.8
vs History
17
vs Industry
40
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5

Multiples Across Competitors

RNGR Competitors Multiples
Ranger Energy Services Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ranger Energy Services Inc
NYSE:RNGR
281.7m USD 0.5 14.2 3.5 8.6
MY
Carimin Petroleum Bhd
KLSE:CARIMIN
657.9B MYR 2 668.2 25 034.2 14 996.4 19 301.2
US
Schlumberger NV
NYSE:SLB
48.7B USD 1.4 11.6 6.2 8.7
US
Baker Hughes Co
NASDAQ:BKR
38.7B USD 1.4 13.3 9.6 13
LU
Tenaris SA
MIL:TEN
16.9B EUR 1.6 10.8 6 7.7
US
Halliburton Co
NYSE:HAL
19.2B USD 0.9 9.1 5.1 6.5
UK
TechnipFMC PLC
NYSE:FTI
14.7B USD 1.6 17.7 9.5 13
FR
Technip Energies NV
PAR:TE
5.9B EUR 0.6 10.2 5.2 5.2
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
42.5B CNY 0.8 11.3 7.1 7.1
UK
Subsea 7 SA
OSE:SUBC
56.8B NOK 0.8 29.3 5.4 12.6
IT
Saipem SpA
MIL:SPM
4.7B EUR 0.3 12.2 2.8 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ranger Energy Services Inc
NYSE:RNGR
Average EV/EBITDA: 1 368.8
3.5
N/A N/A
MY
C
Carimin Petroleum Bhd
KLSE:CARIMIN
14 996.4
N/A N/A
US
Schlumberger NV
NYSE:SLB
6.2
3%
2.1
US
B
Baker Hughes Co
NASDAQ:BKR
9.6
6%
1.6
LU
Tenaris SA
MIL:TEN
6
-4%
N/A
US
Halliburton Co
NYSE:HAL
5.1
-1%
N/A
UK
TechnipFMC PLC
NYSE:FTI
9.5
15%
0.6
FR
Technip Energies NV
PAR:TE
5.2
13%
0.4
CN
CNOOC Energy Technology & Services Ltd
SSE:600968
7.1
19%
0.4
UK
Subsea 7 SA
OSE:SUBC
5.4
15%
0.4
IT
Saipem SpA
MIL:SPM
2.8
13%
0.2