Balance Sheet

2.7B

Assets

1.5B

Liabilities

1.2B

Equity

Current Assets	424.4m
Cash & Short-Term Investments	113m
Receivables	213m
Other Current Assets	98.4m
Non-Current Assets	2.2B
PP&E	468.8m
Intangibles	1.6B
Other Non-Current Assets	121m

Current Liabilities	591.9m
Accounts Payable	40m
Accrued Liabilities	228.4m
Other Current Liabilities	323.5m
Non-Current Liabilities	899.2m
Long-Term Debt	510.9m
Other Non-Current Liabilities	388.3m

Currency: USD

	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	108	135	143	107	116	94	99	105	95	104
Cash Equivalents	108	135	143	107	116	94	99	105	95	104
Total Receivables	90	94	105	115	123	145	150	166	189	215
Accounts Receivables	78	80	89	98	104	123	126	140	156	178
Other Receivables	12	14	16	17	19	22	24	26	34	37
Inventory	14	13	14	15	16	20	31	29	30	33
Other Current Assets	71	28	29	26	32	51	35	52	34	54
Total Current Assets	284	269	290	263	286	310	315	352	349	407
PP&E Net	102	121	134	134	137	396	390	378	405	450
PP&E Gross	0	0	134	134	137	396	390	378	405	450
Accumulated Depreciation	0	0	190	214	240	267	294	316	333	360
Intangible Assets	134	139	162	214	243	387	419	423	419	546
Goodwill	256	250	256	347	369	573	653	787	847	1 070
Note Receivable	12	14	17	20	28	31	38	47	64	76
Other Long-Term Assets	22	55	59	55	31	48	31	35	39	47
Other Assets	256	250	256	347	369	573	653	787	847	1 070
Total Assets	808 N/A	849 +5%	917 +8%	1 034 +13%	1 094 +6%	1 744 +59%	1 846 +6%	2 022 +10%	2 122 +5%	2 595 +22%
Liabilities
Accounts Payable	23	25	30	26	27	35	65	45	43	49
Accrued Liabilities	98	99	102	101	106	179	196	210	223	253
Short-Term Debt	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	13	17	19	15	0
Other Current Liabilities	132	130	145	167	166	184	195	218	213	274
Total Current Liabilities	253	253	277	295	299	410	473	491	494	577
Long-Term Debt	0	0	0	0	0	279	186	136	40	491
Deferred Income Tax	0	0	0	0	0	10	11	0	0	0
Other Liabilities	93	72	71	85	83	230	236	283	321	372
Total Liabilities	346 N/A	325 -6%	348 +7%	380 +9%	382 +1%	929 +143%	905 -3%	910 +1%	855 -6%	1 440 +68%
Equity
Common Stock	219	219	218	218	327	327	492	492	492	484
Retained Earnings	247	307	343	401	370	420	359	530	687	566
Additional Paid In Capital	63	70	78	81	85	89	102	106	119	132
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	1	1
Treasury Stock	0	0	0	0	0	0	0	0	0	0
Other Equity	66	71	70	46	71	21	11	16	31	26
Total Equity	463 N/A	524 +13%	569 +8%	654 +15%	712 +9%	816 +15%	941 +15%	1 111 +18%	1 267 +14%	1 156 -9%
Total Liabilities & Equity	808 N/A	849 +5%	917 +8%	1 034 +13%	1 094 +6%	1 744 +59%	1 846 +6%	2 022 +10%	2 122 +5%	2 595 +22%
Shares Outstanding
Common Shares Outstanding	491	492	490	491	491	491	492	492	492	484

Income Statement Balance Sheet Cash Flow Statement

Rollins Inc
NYSE:ROL

Balance Sheet

Balance Sheet Decomposition
Rollins Inc

Balance Sheet
Rollins Inc

See Also

Company

Help

Tools

Stocks

Rollins Inc NYSE:ROL

Balance Sheet

Balance Sheet Decomposition Rollins Inc

Balance Sheet Rollins Inc

See Also

Company

Help

Tools

Stocks

Rollins Inc
NYSE:ROL

Balance Sheet Decomposition
Rollins Inc

Balance Sheet
Rollins Inc