RXO Inc
NYSE:RXO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
RXO Inc
NYSE:RXO
|
US |
|
Elementis PLC
LSE:ELM
|
UK |
|
P
|
Philip Morris CR as
XBER:TBK
|
CZ |
|
P
|
PACS Group Inc
NYSE:PACS
|
US |
|
Kabra Extrusion Technik Ltd
NSE:KABRAEXTRU
|
IN |
|
Bank of Ningbo Co Ltd
SZSE:002142
|
CN |
|
I
|
Intelicanna Ltd
TASE:INTL
|
IL |
|
C
|
Coal India Ltd
BSE:533278
|
IN |
Income Statement
Earnings Waterfall
RXO Inc
Income Statement
RXO Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Revenue |
2 538
N/A
|
3 676
+45%
|
4 796
+30%
|
4 494
-6%
|
4 231
-6%
|
4 069
-4%
|
3 927
-3%
|
3 830
-2%
|
3 797
-1%
|
3 861
+2%
|
4 550
+18%
|
5 070
+11%
|
5 559
+10%
|
5 940
+7%
|
5 742
-3%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(2 036)
|
(2 949)
|
(3 850)
|
(3 594)
|
(3 416)
|
(3 304)
|
(3 202)
|
(3 134)
|
(3 102)
|
(3 159)
|
(3 767)
|
(4 216)
|
(4 631)
|
(4 958)
|
(4 801)
|
|
| Gross Profit |
502
N/A
|
727
+45%
|
946
+30%
|
900
-5%
|
815
-9%
|
765
-6%
|
725
-5%
|
696
-4%
|
695
0%
|
702
+1%
|
783
+12%
|
854
+9%
|
928
+9%
|
982
+6%
|
941
-4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(369)
|
(550)
|
(726)
|
(715)
|
(690)
|
(673)
|
(658)
|
(648)
|
(657)
|
(663)
|
(753)
|
(834)
|
(907)
|
(971)
|
(948)
|
|
| Selling, General & Administrative |
(327)
|
(485)
|
(640)
|
(632)
|
(610)
|
(600)
|
(591)
|
(583)
|
(593)
|
(594)
|
(666)
|
(731)
|
(791)
|
(850)
|
(832)
|
|
| Depreciation & Amortization |
(42)
|
(65)
|
(86)
|
(83)
|
(80)
|
(73)
|
(68)
|
(65)
|
(64)
|
(69)
|
(88)
|
(103)
|
(116)
|
(121)
|
(116)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Operating Income |
133
N/A
|
177
+33%
|
220
+24%
|
185
-16%
|
125
-32%
|
92
-26%
|
67
-27%
|
48
-28%
|
38
-21%
|
39
+3%
|
30
-23%
|
20
-33%
|
21
+5%
|
11
-48%
|
(7)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
1
|
(4)
|
(12)
|
(20)
|
(29)
|
(32)
|
(32)
|
(32)
|
(30)
|
(30)
|
(31)
|
(31)
|
(34)
|
(35)
|
|
| Non-Reccuring Items |
(24)
|
(53)
|
(97)
|
(108)
|
(92)
|
(68)
|
(28)
|
(26)
|
(30)
|
(273)
|
(302)
|
(310)
|
(311)
|
(72)
|
(72)
|
|
| Total Other Income |
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
110
N/A
|
125
+14%
|
119
-5%
|
65
-45%
|
12
-82%
|
(6)
N/A
|
4
N/A
|
(14)
N/A
|
(28)
-100%
|
(267)
-854%
|
(304)
-14%
|
(322)
-6%
|
(324)
-1%
|
(97)
+70%
|
(115)
-19%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(27)
|
(29)
|
(27)
|
(12)
|
0
|
4
|
0
|
3
|
7
|
4
|
14
|
16
|
16
|
18
|
15
|
|
| Income from Continuing Operations |
83
|
96
|
92
|
53
|
12
|
(2)
|
4
|
(11)
|
(21)
|
(263)
|
(290)
|
(306)
|
(308)
|
(79)
|
(100)
|
|
| Net Income (Common) |
83
N/A
|
96
+16%
|
92
-4%
|
53
-42%
|
12
-77%
|
(2)
N/A
|
4
N/A
|
(11)
N/A
|
(21)
-91%
|
(263)
-1 152%
|
(290)
-10%
|
(306)
-6%
|
(308)
-1%
|
(79)
+74%
|
(100)
-27%
|
|
| EPS (Diluted) |
0.72
N/A
|
0.83
+15%
|
0.79
-5%
|
0.46
-42%
|
0.11
-76%
|
-0.01
N/A
|
0.03
N/A
|
-0.09
N/A
|
-0.18
-100%
|
-1.96
-989%
|
-2.17
-11%
|
-1.82
+16%
|
-1.82
N/A
|
-0.47
+74%
|
-0.59
-26%
|
|