R

RXO Inc
NYSE:RXO

Watchlist Manager
RXO Inc
NYSE:RXO
Watchlist
Price: 12.71 USD -0.16% Market Closed
Market Cap: 2.1B USD

Intrinsic Value

The intrinsic value of one RXO stock under the Base Case scenario is 25.42 USD. Compared to the current market price of 12.71 USD, RXO Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RXO Intrinsic Value
25.42 USD
Undervaluation 50%
Intrinsic Value
Price
R
Base Case Scenario

Valuation History
RXO Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about RXO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RXO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RXO Inc.

Explain Valuation
Compare RXO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RXO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RXO Inc

Current Assets 1.2B
Cash & Short-Term Investments 25m
Receivables 1.1B
Other Current Assets 72m
Non-Current Assets 2B
PP&E 391m
Intangibles 1.6B
Other Non-Current Assets 23m
Current Liabilities 907m
Accounts Payable 481m
Accrued Liabilities 398m
Other Current Liabilities 28m
Non-Current Liabilities 714m
Long-Term Debt 387m
Other Non-Current Liabilities 327m
Efficiency

Free Cash Flow Analysis
RXO Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RXO Inc

Revenue
5.9B USD
Cost of Revenue
-5B USD
Gross Profit
982m USD
Operating Expenses
-971m USD
Operating Income
11m USD
Other Expenses
-90m USD
Net Income
-79m USD
Fundamental Scores

RXO Profitability Score
Profitability Due Diligence

RXO Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
37/100
Profitability
Score

RXO Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

RXO Solvency Score
Solvency Due Diligence

RXO Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

RXO Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RXO Price Targets Summary
RXO Inc

Wall Street analysts forecast RXO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RXO is 15.83 USD with a low forecast of 10.1 USD and a high forecast of 21 USD.

Lowest
Price Target
10.1 USD
21% Downside
Average
Price Target
15.83 USD
25% Upside
Highest
Price Target
21 USD
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

RXO Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RXO Insider Trading
Buy and sell transactions by insiders

RXO News

Other Videos
What is the Intrinsic Value of one RXO stock?

The intrinsic value of one RXO stock under the Base Case scenario is 25.42 USD.

Is RXO stock undervalued or overvalued?

Compared to the current market price of 12.71 USD, RXO Inc is Undervalued by 50%.

Back to Top