First Time Loading...
R

RXO Inc
NYSE:RXO

Watchlist Manager
RXO Inc
NYSE:RXO
Watchlist
Price: 20.41 USD 3.39% Market Closed
Updated: Jun 3, 2024
Section:
 

Relative Value

The Relative Value of one RXO stock under the Base Case scenario is 26.36 USD. Compared to the current market price of 20.41 USD, RXO Inc is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RXO Relative Value
Base Case
26.36 USD
Undervaluation 23%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
18
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
100
Median 3Y
24.4
Median 5Y
24.4
Industry
15.1
Forward
114
More Details
44.4
P/OCF
P/OCF
Price to OCF
44.4
vs History
4
vs Industry
6
Median 3Y
12.9
Median 5Y
12.9
Industry
7.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
3.7
Median 5Y
3.7
Industry
20.3
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
31
vs Industry
9
Median 3Y
3.9
Median 5Y
3.9
Industry
1.3
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
13
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.7
More Details
3.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.9
vs History
9
vs Industry
58
Median 3Y
3.1
Median 5Y
3.1
Industry
5.4
More Details
24.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.3
vs History
4
vs Industry
9
Median 3Y
14.1
Median 5Y
14.1
Industry
8
Forward
23.3
More Details
57.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.1
vs History
4
vs Industry
5
Median 3Y
23.1
Median 5Y
23.1
Industry
14.1
Forward
54.9
More Details
50.8
EV/OCF
EV/OCF
Enterprise Value to OCF
50.8
vs History
4
vs Industry
6
Median 3Y
14.5
Median 5Y
14.5
Industry
9.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
5
Median 3Y
13.7
Median 5Y
13.7
Industry
18.4
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
36
vs Industry
14
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9
More Details

Multiples Across Competitors

RXO Competitors Multiples
RXO Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RXO Inc
NYSE:RXO
2.4B USD 0.6 -218.1 24.3 57.1
US
Uber Technologies Inc
NYSE:UBER
134.7B USD 3.5 96.9 55.7 82.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.1B USD 6.5 30.6 19.1 22.9
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
16.6B USD 1.3 25.2 10.9 19.7
US
Smart Move Inc
OTC:SMVE
15.4B USD 1 881.7 -983.3 -1 659.2 -1 254.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
14.5B USD 5.8 -49.2 -101.9 -41.7
US
Amerco
NASDAQ:UHAL
12.4B USD 2.2 19.7 9.6 17.4
US
U-Haul Holding Co
NYSE:UHAL
12.3B USD 2.2 19.6 9.6 17.3
US
XPO Logistics Inc
NYSE:XPO
12.4B USD 1.6 51.3 14.8 25.8
CN
DiDi Global Inc
NYSE:DIDI
11.8B USD 0.3 -0.9 -0.4 -0.3
CA
TFI International Inc
TSX:TFII
15.2B CAD 1.5 23 10.9 17.7
P/E Multiple
Earnings Growth
US
R
RXO Inc
NYSE:RXO
Average P/E: 38
Negative Multiple: -218.1
2 453%
US
Uber Technologies Inc
NYSE:UBER
96.9
236%
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
30.6
42%
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
25.2
43%
US
S
Smart Move Inc
OTC:SMVE
Negative Multiple: -983.3 N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -49.2 N/A
US
Amerco
NASDAQ:UHAL
19.7
N/A
US
U-Haul Holding Co
NYSE:UHAL
19.6
N/A
US
XPO Logistics Inc
NYSE:XPO
51.3
250%
CN
DiDi Global Inc
NYSE:DIDI
Negative Multiple: -0.9 N/A
CA
TFI International Inc
TSX:TFII
23
76%

See Also

Summary
RXO intrinsic value, competitors valuation, and company profile.
DCF Valuation
RXO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RXO stock valuation using valuation multiples.
Wall Street Estimates
RXO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RXO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 143,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.