First Time Loading...

Spotify Technology SA
NYSE:SPOT

Watchlist Manager
Spotify Technology SA Logo
Spotify Technology SA
NYSE:SPOT
Watchlist
Price: 305.97 USD -0.67% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.1B
+9%
Assets
Growth Rates:
1 Year
+21%
3 Years
+13%
5 Years
+62%
7 Years
-
10 Years
-
5.8B
-1%
Liabilities
Growth Rates:
1 Year
+11%
3 Years
+20%
5 Years
+84%
7 Years
-
10 Years
-
3.3B
+31%
Equity
Growth Rates:
1 Year
+41%
3 Years
+2%
5 Years
+34%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Spotify Technology SA

9.1B
Assets
5.8B
Liabilities
9.1B
Assets
5.8B
Liabilities
Current Assets 5.6B
Cash & Short-Term Investments 4.7B
Receivables 798m
Other Current Assets 175m
Non-Current Assets 3.4B
Long-Term Investments 1.5B
PP&E 498m
Intangibles 1.2B
Other Non-Current Assets 164m
Current Liabilities 4B
Accounts Payable 1B
Accrued Liabilities 2.2B
Other Current Liabilities 690m
Non-Current Liabilities 1.8B
Long-Term Debt 1.8B
Other Non-Current Liabilities 37m

Balance Sheet
Spotify Technology SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
597
755
477
891
1 065
1 151
2 744
2 483
3 114
Cash Equivalents
597
755
477
891
1 065
1 151
2 744
2 483
3 114
Short-Term Investments
0
830
1 032
915
692
596
756
867
1 100
Total Receivables
247
306
360
402
406
468
626
695
878
Accounts Receivables
164
223
272
273
297
319
437
502
602
Other Receivables
83
83
88
129
109
149
189
193
276
Other Current Assets
27
18
29
38
68
151
246
307
168
Total Current Assets
871
1 909
1 898
2 246
2 231
2 366
4 372
4 352
5 260
PP&E Net
81
85
73
197
780
757
809
765
547
PP&E Gross
81
85
73
197
780
757
809
765
547
Accumulated Depreciation
56
77
105
80
156
226
328
450
674
Intangible Assets
8
7
27
28
58
97
89
127
84
Goodwill
65
73
135
146
478
736
894
1 168
1 137
Long-Term Investments
1
0
911
1 646
1 497
2 277
916
1 138
1 215
Other Long-Term Assets
25
26
63
73
78
93
90
86
103
Other Assets
65
73
135
146
478
736
894
1 168
1 137
Total Assets
1 051
N/A
2 100
+100%
3 107
+48%
4 336
+40%
5 122
+18%
6 326
+24%
7 170
+13%
7 636
+6%
8 346
+9%
Liabilities
Accounts Payable
76
139
242
295
377
434
534
588
662
Accrued Liabilities
479
668
880
1 076
1 431
1 748
1 841
2 093
2 440
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
6
5
1
0
7
0
0
0
0
Other Current Liabilities
237
408
737
776
624
718
851
835
988
Total Current Liabilities
798
1 220
1 860
2 147
2 439
2 900
3 226
3 516
4 090
Long-Term Debt
5
1 107
944
0
622
577
1 781
1 683
1 696
Deferred Income Tax
0
0
3
2
2
0
0
5
8
Other Liabilities
19
13
62
93
22
44
44
31
29
Total Liabilities
822
N/A
2 340
+185%
2 869
+23%
2 242
-22%
3 085
+38%
3 521
+14%
5 051
+43%
5 235
+4%
5 823
+11%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
Retained Earnings
653
1 192
2 427
2 505
2 709
3 290
3 220
3 647
4 182
Additional Paid In Capital
797
830
2 488
3 801
4 192
4 583
4 746
4 789
5 155
Unrealized Security Profit/Loss
0
4
16
557
445
1 064
29
143
220
Treasury Stock
0
0
0
77
370
175
260
262
262
Other Equity
85
126
193
318
479
623
882
1 378
1 592
Total Equity
229
N/A
240
N/A
238
N/A
2 094
+780%
2 037
-3%
2 805
+38%
2 119
-24%
2 401
+13%
2 523
+5%
Total Liabilities & Equity
1 051
N/A
2 100
+100%
3 107
+48%
4 336
+40%
5 122
+18%
6 326
+24%
7 170
+13%
7 636
+6%
8 346
+9%
Shares Outstanding
Common Shares Outstanding
184
184
184
181
184
190
192
193
197

See Also

Summary
SPOT intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPOT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPOT stock valuation using valuation multiples.
Wall Street Estimates
SPOT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPOT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.