Spire Inc
NYSE:SR
Balance Sheet
Balance Sheet Decomposition
Spire Inc
Current Assets | 1B |
Cash & Short-Term Investments | 25.6m |
Receivables | 466.7m |
Other Current Assets | 513.4m |
Non-Current Assets | 9.7B |
Long-Term Investments | 105.3m |
PP&E | 6.9B |
Intangibles | 1.2B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 1.7B |
Accounts Payable | 193.4m |
Accrued Liabilities | 40.2m |
Short-Term Debt | 786m |
Other Current Liabilities | 630.7m |
Non-Current Liabilities | 5.7B |
Long-Term Debt | 3.4B |
Other Non-Current Liabilities | 2.2B |
Balance Sheet
Spire Inc
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
16
|
14
|
5
|
7
|
4
|
6
|
4
|
4
|
7
|
6
|
|
Cash Equivalents |
16
|
14
|
5
|
7
|
4
|
6
|
4
|
4
|
7
|
6
|
|
Total Receivables |
226
|
228
|
230
|
273
|
299
|
290
|
253
|
596
|
623
|
289
|
|
Accounts Receivables |
219
|
211
|
221
|
271
|
297
|
290
|
253
|
596
|
623
|
289
|
|
Other Receivables |
7
|
17
|
9
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
270
|
215
|
202
|
226
|
210
|
197
|
192
|
305
|
422
|
280
|
|
Other Current Assets |
116
|
73
|
132
|
219
|
146
|
122
|
142
|
411
|
540
|
503
|
|
Total Current Assets |
628
|
530
|
570
|
726
|
660
|
615
|
591
|
1 317
|
1 592
|
1 077
|
|
PP&E Net |
2 769
|
2 942
|
3 301
|
3 717
|
4 146
|
4 830
|
5 177
|
5 588
|
5 935
|
6 478
|
|
PP&E Gross |
2 769
|
2 942
|
3 301
|
3 717
|
4 146
|
4 830
|
5 177
|
5 588
|
5 935
|
6 478
|
|
Accumulated Depreciation |
7
|
8
|
8
|
9
|
10
|
13
|
19
|
32
|
51
|
71
|
|
Goodwill |
938
|
946
|
1 165
|
1 172
|
1 172
|
1 172
|
1 172
|
1 172
|
1 172
|
1 172
|
|
Long-Term Investments |
60
|
60
|
62
|
64
|
69
|
72
|
72
|
83
|
88
|
103
|
|
Other Long-Term Assets |
679
|
813
|
967
|
868
|
799
|
931
|
1 230
|
1 198
|
1 297
|
1 485
|
|
Other Assets |
938
|
946
|
1 165
|
1 172
|
1 172
|
1 172
|
1 172
|
1 172
|
1 172
|
1 172
|
|
Total Assets |
5 074
N/A
|
5 290
+4%
|
6 064
+15%
|
6 547
+8%
|
6 844
+5%
|
7 619
+11%
|
8 241
+8%
|
9 356
+14%
|
10 084
+8%
|
10 314
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
177
|
147
|
211
|
257
|
290
|
302
|
243
|
410
|
617
|
253
|
|
Accrued Liabilities |
51
|
47
|
55
|
53
|
55
|
46
|
53
|
66
|
57
|
54
|
|
Short-Term Debt |
287
|
338
|
399
|
477
|
554
|
743
|
648
|
672
|
1 038
|
956
|
|
Current Portion of Long-Term Debt |
0
|
80
|
250
|
100
|
176
|
40
|
60
|
56
|
281
|
157
|
|
Other Current Liabilities |
271
|
242
|
247
|
210
|
248
|
338
|
445
|
405
|
361
|
336
|
|
Total Current Liabilities |
786
|
854
|
1 161
|
1 098
|
1 322
|
1 469
|
1 449
|
1 608
|
2 354
|
1 755
|
|
Long-Term Debt |
1 851
|
1 772
|
1 821
|
1 995
|
1 900
|
2 083
|
2 424
|
2 939
|
2 959
|
3 554
|
|
Deferred Income Tax |
384
|
482
|
607
|
708
|
436
|
451
|
511
|
612
|
675
|
744
|
|
Minority Interest |
0
|
0
|
0
|
0
|
8
|
3
|
3
|
10
|
13
|
17
|
|
Other Liabilities |
545
|
609
|
707
|
755
|
923
|
1 070
|
1 331
|
1 529
|
1 265
|
1 327
|
|
Total Liabilities |
3 566
N/A
|
3 717
+4%
|
4 296
+16%
|
4 555
+6%
|
4 588
+1%
|
5 076
+11%
|
5 719
+13%
|
6 698
+17%
|
7 265
+8%
|
7 396
+2%
|
|
Equity | |||||||||||
Common Stock |
43
|
43
|
46
|
48
|
51
|
293
|
294
|
294
|
295
|
295
|
|
Retained Earnings |
438
|
494
|
551
|
614
|
716
|
776
|
721
|
843
|
906
|
958
|
|
Additional Paid In Capital |
1 029
|
1 038
|
1 176
|
1 326
|
1 483
|
1 506
|
1 549
|
1 518
|
1 571
|
1 617
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
50
|
51
|
|
Other Equity |
2
|
2
|
4
|
3
|
6
|
31
|
41
|
4
|
3
|
3
|
|
Total Equity |
1 508
N/A
|
1 574
+4%
|
1 768
+12%
|
1 991
+13%
|
2 255
+13%
|
2 543
+13%
|
2 522
-1%
|
2 658
+5%
|
2 819
+6%
|
2 917
+3%
|
|
Total Liabilities & Equity |
5 074
N/A
|
5 290
+4%
|
6 064
+15%
|
6 547
+8%
|
6 844
+5%
|
7 619
+11%
|
8 241
+8%
|
9 356
+14%
|
10 084
+8%
|
10 314
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
43
|
43
|
46
|
48
|
51
|
51
|
52
|
52
|
53
|
53
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|