Spire Inc
NYSE:SR
Cash Flow Statement
Cash Flow Statement
Spire Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
85
|
90
|
85
|
96
|
138
|
141
|
137
|
137
|
143
|
140
|
144
|
143
|
150
|
161
|
162
|
232
|
223
|
227
|
214
|
166
|
222
|
193
|
185
|
184
|
163
|
74
|
89
|
111
|
164
|
262
|
272
|
239
|
225
|
218
|
221
|
256
|
262
|
242
|
218
|
212
|
237
|
|
Depreciation & Amortization |
67
|
74
|
83
|
95
|
108
|
122
|
131
|
132
|
134
|
135
|
138
|
142
|
146
|
150
|
154
|
157
|
160
|
163
|
168
|
172
|
176
|
180
|
182
|
185
|
189
|
194
|
197
|
201
|
203
|
206
|
213
|
219
|
227
|
234
|
237
|
243
|
246
|
250
|
255
|
260
|
266
|
|
Change in Deffered Taxes |
37
|
23
|
31
|
0
|
0
|
87
|
66
|
88
|
137
|
73
|
69
|
69
|
73
|
75
|
77
|
21
|
(14)
|
(17)
|
(29)
|
18
|
32
|
23
|
32
|
33
|
29
|
6
|
9
|
17
|
35
|
60
|
67
|
64
|
58
|
56
|
58
|
61
|
61
|
57
|
37
|
36
|
44
|
|
Other Non-Cash Items |
3
|
0
|
5
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Taxes Paid |
(4)
|
(4)
|
3
|
(2)
|
1
|
0
|
(1)
|
6
|
(1)
|
(5)
|
(3)
|
(3)
|
(2)
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
|
Cash Interest Paid |
31
|
30
|
41
|
45
|
57
|
62
|
65
|
65
|
65
|
65
|
73
|
74
|
78
|
79
|
86
|
85
|
91
|
92
|
95
|
96
|
97
|
98
|
102
|
100
|
100
|
103
|
100
|
104
|
102
|
102
|
99
|
107
|
107
|
113
|
120
|
134
|
144
|
158
|
178
|
185
|
200
|
|
Change in Working Capital |
(26)
|
(4)
|
(82)
|
(139)
|
(17)
|
(51)
|
(11)
|
47
|
(128)
|
(35)
|
(22)
|
(48)
|
(57)
|
(94)
|
(104)
|
(115)
|
3
|
106
|
103
|
154
|
15
|
(11)
|
53
|
42
|
93
|
42
|
26
|
(63)
|
(243)
|
(291)
|
(302)
|
(509)
|
(263)
|
(274)
|
(461)
|
(446)
|
(489)
|
(294)
|
(69)
|
173
|
273
|
|
Cash from Operating Activities |
164
N/A
|
182
+11%
|
123
-33%
|
104
-15%
|
260
+149%
|
304
+17%
|
322
+6%
|
390
+21%
|
286
-27%
|
313
+10%
|
328
+5%
|
305
-7%
|
311
+2%
|
292
-6%
|
288
-1%
|
296
+3%
|
372
+26%
|
479
+29%
|
457
-5%
|
509
+11%
|
445
-13%
|
386
-13%
|
451
+17%
|
445
-1%
|
475
+7%
|
464
-2%
|
470
+1%
|
413
-12%
|
307
-26%
|
237
-23%
|
250
+5%
|
12
-95%
|
246
+1 898%
|
234
-5%
|
55
-76%
|
114
+107%
|
80
-30%
|
255
+219%
|
440
+73%
|
681
+55%
|
820
+20%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(136)
|
(144)
|
(171)
|
(196)
|
(232)
|
(264)
|
(290)
|
(292)
|
(282)
|
(282)
|
(293)
|
(320)
|
(359)
|
(397)
|
(438)
|
(460)
|
(467)
|
(474)
|
(499)
|
(595)
|
(660)
|
(774)
|
(823)
|
(809)
|
(793)
|
(691)
|
(638)
|
(610)
|
(596)
|
(626)
|
(625)
|
(607)
|
(597)
|
(564)
|
(552)
|
(561)
|
(584)
|
(633)
|
(663)
|
(734)
|
(764)
|
|
Other Items |
(946)
|
(937)
|
(1 267)
|
(1 278)
|
(1 305)
|
(1 313)
|
(9)
|
(9)
|
(1)
|
(1)
|
(319)
|
(316)
|
(314)
|
(313)
|
5
|
(15)
|
(17)
|
(37)
|
(32)
|
(26)
|
(25)
|
(10)
|
(15)
|
(6)
|
(4)
|
6
|
7
|
7
|
5
|
3
|
3
|
5
|
6
|
6
|
6
|
6
|
(30)
|
(32)
|
(33)
|
(35)
|
(175)
|
|
Cash from Investing Activities |
(1 082)
N/A
|
(1 081)
+0%
|
(1 438)
-33%
|
(1 474)
-3%
|
(1 538)
-4%
|
(1 578)
-3%
|
(299)
+81%
|
(301)
-1%
|
(283)
+6%
|
(284)
0%
|
(613)
-116%
|
(636)
-4%
|
(673)
-6%
|
(710)
-5%
|
(434)
+39%
|
(474)
-9%
|
(484)
-2%
|
(511)
-6%
|
(532)
-4%
|
(621)
-17%
|
(685)
-10%
|
(784)
-14%
|
(838)
-7%
|
(815)
+3%
|
(796)
+2%
|
(685)
+14%
|
(632)
+8%
|
(603)
+5%
|
(591)
+2%
|
(623)
-5%
|
(622)
+0%
|
(602)
+3%
|
(591)
+2%
|
(559)
+5%
|
(547)
+2%
|
(555)
-2%
|
(614)
-11%
|
(665)
-8%
|
(696)
-5%
|
(769)
-11%
|
(939)
-22%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
430
|
460
|
460
|
461
|
461
|
4
|
3
|
3
|
2
|
136
|
137
|
136
|
135
|
147
|
147
|
147
|
148
|
155
|
155
|
155
|
155
|
248
|
262
|
263
|
276
|
47
|
41
|
39
|
27
|
9
|
1
|
1
|
24
|
52
|
52
|
52
|
32
|
4
|
42
|
155
|
325
|
|
Net Issuance of Debt |
405
|
514
|
887
|
962
|
932
|
787
|
51
|
(20)
|
41
|
(79)
|
226
|
294
|
335
|
374
|
105
|
133
|
69
|
(15)
|
46
|
73
|
196
|
269
|
236
|
258
|
284
|
322
|
268
|
275
|
406
|
552
|
538
|
763
|
392
|
437
|
610
|
555
|
678
|
572
|
392
|
114
|
(7)
|
|
Cash Paid for Dividends |
(52)
|
(57)
|
(62)
|
(67)
|
(73)
|
(78)
|
(79)
|
(80)
|
(81)
|
(83)
|
(85)
|
(88)
|
(90)
|
(93)
|
(96)
|
(99)
|
(102)
|
(106)
|
(109)
|
(112)
|
(115)
|
(117)
|
(122)
|
(132)
|
(135)
|
(140)
|
(143)
|
(140)
|
(145)
|
(147)
|
(148)
|
(150)
|
(152)
|
(154)
|
(157)
|
(158)
|
(161)
|
(163)
|
(166)
|
(168)
|
(172)
|
|
Other |
(2)
|
(3)
|
(7)
|
(7)
|
(7)
|
(5)
|
(1)
|
(0)
|
(3)
|
(4)
|
(2)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(7)
|
(6)
|
(6)
|
(6)
|
(2)
|
(8)
|
(11)
|
(11)
|
(13)
|
(8)
|
(4)
|
(4)
|
(3)
|
(8)
|
(8)
|
(8)
|
(6)
|
(3)
|
|
Cash from Financing Activities |
782
N/A
|
914
+17%
|
1 278
+40%
|
1 349
+6%
|
1 314
-3%
|
708
-46%
|
(26)
N/A
|
(98)
-277%
|
(41)
+58%
|
(30)
+26%
|
276
N/A
|
337
+22%
|
373
+11%
|
421
+13%
|
147
-65%
|
175
+18%
|
110
-37%
|
31
-72%
|
89
+189%
|
114
+28%
|
234
+105%
|
397
+70%
|
372
-6%
|
383
+3%
|
419
+9%
|
222
-47%
|
160
-28%
|
172
+7%
|
280
+63%
|
403
+44%
|
379
-6%
|
601
+58%
|
256
-57%
|
331
+29%
|
501
+51%
|
445
-11%
|
540
+21%
|
405
-25%
|
261
-36%
|
94
-64%
|
144
+53%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(136)
N/A
|
15
N/A
|
(37)
N/A
|
(21)
+43%
|
36
N/A
|
(566)
N/A
|
(2)
+100%
|
(9)
-283%
|
(38)
-334%
|
(1)
+98%
|
(9)
-975%
|
6
N/A
|
11
+82%
|
3
-69%
|
2
-35%
|
(4)
N/A
|
(2)
+54%
|
(1)
+22%
|
14
N/A
|
2
-88%
|
(7)
N/A
|
(1)
+84%
|
(16)
-1 318%
|
13
N/A
|
97
+643%
|
2
-98%
|
(2)
N/A
|
(18)
-959%
|
(4)
+76%
|
17
N/A
|
7
-56%
|
12
+63%
|
(89)
N/A
|
6
N/A
|
9
+48%
|
4
-59%
|
6
+58%
|
(5)
N/A
|
5
N/A
|
6
+19%
|
25
+300%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
28
N/A
|
38
+37%
|
(48)
N/A
|
(92)
-90%
|
27
N/A
|
40
+44%
|
33
-17%
|
98
+200%
|
3
-97%
|
31
+806%
|
35
+14%
|
(15)
N/A
|
(47)
-214%
|
(105)
-120%
|
(150)
-43%
|
(164)
-9%
|
(95)
+42%
|
5
N/A
|
(43)
N/A
|
(86)
-102%
|
(216)
-150%
|
(388)
-80%
|
(372)
+4%
|
(364)
+2%
|
(318)
+13%
|
(226)
+29%
|
(169)
+26%
|
(197)
-17%
|
(288)
-47%
|
(389)
-35%
|
(375)
+4%
|
(595)
-59%
|
(352)
+41%
|
(330)
+6%
|
(497)
-50%
|
(447)
+10%
|
(504)
-13%
|
(379)
+25%
|
(222)
+41%
|
(53)
+76%
|
56
N/A
|