Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Spire Inc
NYSE:SR

Watchlist Manager
Spire Inc Logo
Spire Inc
NYSE:SR
Watchlist
Price: 89.25 USD -2.35% Market Closed
Market Cap: $5.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+5%
5Y
+43%
10Y
+46%
Operating Income
+
3Y
+18%
5Y
+131%
10Y
+102%
Net Income
+
3Y
+12%
5Y
+183%
10Y
+99%

Earnings Waterfall
Spire Inc

Income Statement
Spire Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
26
26
26
26
26
27
27
27
27
28
29
30
31
31
31
31
33
35
33
37
36
34
34
34
33
31
29
29
29
30
30
28
27
27
27
27
26
26
25
25
25
25
25
25
25
26
29
33
36
40
46
55
65
71
75
74
75
76
77
80
84
86
89
91
94
97
98
100
102
104
104
105
105
106
106
105
103
104
107
110
111
114
120
135
155
172
186
193
198
200
201
199
194
195
204
217
Revenue
696
N/A
721
+4%
755
+5%
841
+11%
976
+16%
1 015
+4%
1 050
+3%
1 103
+5%
1 156
+5%
1 214
+5%
1 250
+3%
1 360
+9%
1 462
+7%
1 528
+5%
1 597
+5%
1 844
+15%
1 976
+7%
1 995
+1%
1 835
-8%
1 811
-1%
1 773
-2%
1 849
+4%
1 856
+0%
1 857
+0%
1 934
+4%
2 033
+5%
2 209
+9%
2 379
+8%
2 291
-4%
2 095
-9%
1 895
-10%
1 712
-10%
1 688
-1%
1 703
+1%
1 735
+2%
1 688
-3%
1 597
-5%
1 616
+1%
1 603
-1%
1 570
-2%
1 384
-12%
1 227
-11%
1 126
-8%
1 022
-9%
1 061
+4%
1 039
-2%
1 017
-2%
1 179
+16%
1 476
+25%
1 552
+5%
1 627
+5%
1 778
+9%
1 961
+10%
1 995
+2%
1 976
-1%
1 756
-11%
1 488
-15%
1 462
-2%
1 537
+5%
1 633
+6%
1 687
+3%
1 761
+4%
1 741
-1%
1 807
+4%
1 957
+8%
1 985
+1%
1 965
-1%
2 005
+2%
1 995
0%
1 966
-1%
1 952
-1%
1 917
-2%
1 829
-5%
1 829
0%
1 855
+1%
1 801
-3%
2 191
+22%
2 197
+0%
2 236
+2%
2 278
+2%
2 054
-10%
2 175
+6%
2 199
+1%
2 457
+12%
2 700
+10%
2 670
-1%
2 666
0%
2 609
-2%
2 614
+0%
2 610
0%
2 593
-1%
2 506
-3%
2 428
-3%
2 436
+0%
2 476
+2%
2 570
+4%
Gross Profit
Cost of Revenue
(76)
(113)
(159)
(209)
(245)
(258)
(272)
(282)
(293)
(336)
(371)
(448)
(508)
(537)
(600)
(719)
(794)
(824)
(667)
(703)
(660)
(704)
(704)
(729)
(793)
(887)
(1 053)
(1 171)
(1 141)
(974)
(790)
(697)
(746)
(797)
(842)
(807)
(705)
(689)
(662)
(652)
(562)
(451)
(356)
(265)
(244)
(221)
(22)
(94)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
621
N/A
607
-2%
596
-2%
632
+6%
731
+16%
757
+4%
779
+3%
821
+5%
863
+5%
878
+2%
879
+0%
913
+4%
954
+4%
991
+4%
997
+1%
1 125
+13%
1 182
+5%
1 172
-1%
1 168
0%
1 108
-5%
1 114
+0%
1 145
+3%
1 152
+1%
1 127
-2%
1 141
+1%
1 146
+0%
1 156
+1%
1 208
+5%
1 150
-5%
1 121
-3%
1 105
-1%
1 015
-8%
942
-7%
906
-4%
893
-1%
882
-1%
892
+1%
927
+4%
941
+2%
918
-2%
823
-10%
776
-6%
770
-1%
756
-2%
817
+8%
818
+0%
995
+22%
1 085
+9%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(567)
(549)
(537)
(560)
(657)
(679)
(699)
(740)
(785)
(796)
(799)
(831)
(868)
(903)
(907)
(1 021)
(1 080)
(1 074)
(1 073)
(1 015)
(1 017)
(1 046)
(1 057)
(1 028)
(1 035)
(1 034)
(1 045)
(1 080)
(1 019)
(993)
(980)
(906)
(838)
(806)
(788)
(777)
(787)
(810)
(823)
(797)
(702)
(666)
(659)
(647)
(706)
(710)
(898)
(967)
(1 323)
(1 387)
(1 461)
(1 587)
(1 700)
(1 722)
(1 704)
(1 484)
(1 206)
(1 181)
(1 255)
(1 349)
(1 390)
(1 449)
(1 400)
(1 471)
(1 651)
(1 670)
(1 671)
(1 710)
(1 641)
(1 657)
(1 650)
(1 618)
(1 529)
(1 500)
(1 500)
(1 564)
(1 907)
(1 774)
(1 785)
(1 866)
(1 654)
(1 769)
(1 790)
(1 994)
(2 221)
(2 218)
(2 248)
(2 201)
(2 168)
(2 145)
(2 105)
(2 008)
(1 923)
(1 892)
(1 953)
(2 021)
Depreciation & Amortization
(26)
(25)
(24)
(23)
(23)
(22)
(22)
(23)
(23)
(23)
(22)
(22)
(22)
(22)
(23)
(24)
(26)
(29)
(31)
(33)
(34)
(34)
(34)
(34)
(35)
(35)
(35)
(36)
(36)
(37)
(37)
(37)
(37)
(38)
(38)
(38)
(38)
(39)
(39)
(40)
(40)
(41)
(41)
(42)
(43)
(44)
(48)
(57)
(66)
(73)
(82)
(94)
(107)
(121)
(130)
(131)
(133)
(135)
(137)
(141)
(145)
(149)
(154)
(156)
(159)
(161)
(167)
(170)
(174)
(178)
(179)
(182)
(185)
(187)
(197)
(202)
(206)
(212)
(213)
(219)
(227)
(234)
(237)
(243)
(246)
(250)
(255)
(260)
(266)
(273)
(278)
(284)
(289)
(293)
(298)
(307)
Operations Maintenance
(122)
(122)
(124)
(129)
(131)
(132)
(137)
(135)
(138)
(140)
(140)
(141)
(143)
(144)
(145)
(148)
(151)
(155)
(149)
(151)
(150)
(149)
(156)
(158)
(160)
(166)
(170)
(172)
(175)
(174)
(174)
(175)
(173)
(173)
(169)
(167)
(168)
(170)
(173)
(175)
(173)
(168)
(167)
(164)
(162)
(166)
(180)
(203)
(234)
(264)
0
(323)
(354)
(372)
0
(385)
(376)
(377)
0
(385)
(389)
(398)
(386)
(405)
(442)
(440)
(441)
(445)
(419)
(431)
(432)
(436)
(419)
(421)
(459)
(464)
(490)
(490)
(466)
(471)
(465)
(455)
(450)
(465)
(484)
(507)
(518)
(516)
(522)
(523)
(507)
(506)
(508)
(512)
(542)
(553)
Purchased Fuel Power Gas
(369)
(353)
(340)
(358)
(450)
(469)
(484)
(525)
(566)
(574)
(576)
(607)
(640)
(674)
(677)
(783)
(833)
(820)
(822)
(761)
(763)
(795)
(798)
(769)
(773)
(765)
(770)
(802)
(738)
(713)
(700)
(627)
(564)
(533)
(520)
(511)
(522)
(541)
(550)
(523)
(434)
(404)
(397)
(387)
(446)
(443)
(610)
(633)
(877)
(938)
(1 266)
(1 050)
(1 104)
(1 090)
(1 432)
(835)
(577)
(548)
(993)
(692)
(721)
(764)
(723)
(769)
(900)
(915)
(910)
(940)
(894)
(897)
(887)
(850)
(780)
(745)
(696)
(603)
(909)
(919)
(946)
(1 014)
(787)
(894)
(924)
(1 094)
(1 288)
(1 255)
(1 261)
(1 209)
(1 163)
(1 134)
(1 103)
(1 006)
(920)
(883)
(906)
(948)
Other Operating Expenses
(51)
(49)
(48)
(50)
(54)
(56)
(56)
(57)
(59)
(60)
(60)
(61)
(63)
(64)
(63)
(67)
(70)
(70)
(71)
(70)
(69)
(69)
(68)
(66)
(67)
(68)
(69)
(71)
(70)
(69)
(69)
(66)
(64)
(63)
(61)
(61)
(60)
(60)
(61)
(60)
(55)
(54)
(54)
(54)
(56)
(58)
(60)
(74)
(146)
(112)
(112)
(121)
(135)
(139)
(142)
(132)
(121)
(122)
(125)
(130)
(135)
(138)
(138)
(141)
(151)
(154)
(153)
(155)
(154)
(151)
(152)
(150)
(145)
(147)
(148)
(295)
(301)
(154)
(160)
(162)
(175)
(187)
(180)
(192)
(203)
(205)
(215)
(217)
(217)
(215)
(216)
(212)
(206)
(205)
(207)
(213)
Operating Income
53
N/A
58
+9%
60
+3%
72
+20%
74
+3%
79
+7%
79
+1%
81
+3%
78
-5%
82
+6%
81
-2%
81
+1%
86
+6%
88
+2%
90
+2%
104
+16%
102
-2%
98
-4%
95
-3%
93
-2%
97
+4%
99
+2%
95
-4%
99
+4%
106
+7%
112
+6%
111
-1%
128
+15%
131
+3%
128
-2%
125
-2%
109
-13%
104
-4%
101
-3%
105
+4%
105
+0%
105
0%
118
+12%
118
+1%
121
+2%
121
+1%
111
-9%
111
+0%
110
-1%
111
+1%
108
-2%
97
-10%
117
+21%
153
+30%
165
+8%
167
+1%
191
+15%
261
+37%
273
+4%
273
+0%
272
0%
282
+4%
282
0%
282
+0%
284
+1%
297
+4%
312
+5%
341
+9%
337
-1%
306
-9%
315
+3%
294
-7%
295
+0%
355
+20%
309
-13%
302
-2%
300
-1%
301
+0%
329
+10%
355
+8%
237
-33%
284
+20%
424
+49%
450
+6%
413
-8%
400
-3%
405
+1%
408
+1%
463
+13%
478
+3%
452
-5%
419
-7%
408
-3%
446
+9%
465
+4%
488
+5%
498
+2%
506
+2%
544
+8%
524
-4%
549
+5%
Pre-Tax Income
Interest Income Expense
(26)
(26)
(26)
(26)
(26)
(27)
(27)
(27)
(27)
(28)
(29)
(30)
(31)
(31)
(31)
(32)
(33)
(35)
(33)
(35)
(32)
(30)
(28)
(29)
(27)
(26)
(27)
(25)
(28)
(27)
(28)
(26)
(23)
(25)
(24)
(23)
(23)
(21)
(24)
(24)
(23)
(23)
(21)
(21)
(22)
(23)
(25)
(29)
(34)
(38)
(46)
(56)
(65)
(71)
(75)
(74)
(75)
(76)
(77)
(80)
(84)
(86)
(89)
(91)
(94)
(97)
(98)
(100)
(102)
(104)
(104)
(105)
(105)
(106)
(106)
(105)
(103)
(104)
(107)
(110)
(111)
(114)
(120)
(135)
(155)
(172)
(186)
(193)
(198)
(200)
(201)
(199)
(194)
(195)
(204)
(217)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(149)
(149)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
1
1
1
1
1
2
3
4
4
4
2
3
2
1
3
3
6
6
4
3
1
1
1
(1)
(1)
(4)
(2)
(1)
(1)
0
(1)
(1)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(3)
(3)
(3)
(3)
0
1
1
1
2
9
8
11
10
(13)
9
(2)
(6)
(8)
(9)
5
15
21
24
(2)
5
0
(1)
20
6
(3)
(0)
(6)
(17)
(9)
(10)
0
19
23
35
35
31
22
6
1
3
12
16
Pre-Tax Income
28
N/A
33
+19%
35
+5%
47
+35%
48
+3%
53
+10%
53
+0%
56
+5%
54
-3%
58
+6%
55
-4%
55
0%
57
+2%
59
+5%
61
+3%
74
+21%
72
-3%
67
-7%
67
+1%
64
-5%
69
+7%
72
+4%
68
-5%
71
+5%
80
+12%
85
+7%
84
-2%
99
+18%
101
+2%
100
-1%
97
-3%
84
-14%
79
-5%
75
-6%
81
+9%
82
+0%
82
+0%
96
+17%
93
-3%
96
+3%
97
+2%
87
-11%
89
+2%
87
-2%
88
+1%
84
-5%
70
-16%
87
+24%
118
+36%
124
+5%
117
-6%
132
+13%
194
+47%
202
+4%
199
-1%
199
0%
209
+5%
208
-1%
214
+3%
212
-1%
224
+6%
237
+6%
239
+1%
255
+6%
210
-17%
212
+1%
188
-11%
187
0%
258
+38%
220
-15%
219
0%
218
0%
194
-11%
80
-59%
101
+26%
131
+30%
201
+53%
326
+62%
340
+4%
303
-11%
284
-6%
275
-3%
280
+2%
318
+14%
324
+2%
299
-8%
256
-14%
250
-3%
283
+13%
296
+4%
310
+5%
305
-2%
313
+3%
353
+13%
331
-6%
348
+5%
Net Income
Tax Provision
(8)
(11)
(12)
(17)
(18)
(20)
(19)
(20)
(18)
(20)
(19)
(19)
(19)
(20)
(21)
(24)
(24)
(22)
(21)
(22)
(23)
(24)
(22)
(23)
(26)
(27)
(26)
(32)
(33)
(34)
(33)
(28)
(27)
(24)
(27)
(27)
(27)
(31)
(29)
(30)
(30)
(27)
(26)
(24)
(25)
(22)
(18)
(24)
(34)
(34)
(32)
(36)
(56)
(61)
(62)
(62)
(66)
(68)
(70)
(69)
(74)
(76)
(78)
(82)
(42)
(39)
(34)
(22)
(42)
(33)
(35)
(34)
(31)
(6)
(12)
(21)
(37)
(64)
(69)
(64)
(59)
(57)
(59)
(62)
(62)
(58)
(39)
(38)
(47)
(50)
(59)
(58)
(61)
(67)
(60)
(63)
Income from Continuing Operations
20
23
22
30
31
34
35
36
36
38
36
36
37
39
40
50
48
45
46
42
45
47
46
48
54
58
58
67
68
66
64
56
53
51
54
55
54
65
64
66
68
61
63
63
64
62
53
63
85
90
85
96
138
141
137
137
143
140
144
143
150
161
162
173
169
173
154
165
216
187
185
184
163
74
89
111
164
262
272
239
225
218
221
256
262
242
218
212
237
246
251
247
252
286
272
285
Net Income (Common)
20
N/A
22
+14%
22
0%
30
+33%
31
+3%
34
+9%
35
+3%
36
+4%
36
0%
38
+5%
36
-4%
36
0%
37
+3%
39
+7%
40
+2%
50
+24%
48
-3%
45
-7%
49
+10%
42
-14%
42
0%
48
+16%
50
+3%
52
+4%
82
+59%
82
N/A
77
-6%
88
+13%
67
-24%
64
-4%
64
-1%
55
-13%
53
-5%
50
-4%
54
+6%
54
+1%
54
N/A
65
+20%
63
-2%
65
+3%
67
+3%
60
-10%
62
+4%
63
+1%
63
+1%
61
-3%
53
-14%
63
+19%
84
+35%
90
+6%
84
-6%
96
+14%
138
+44%
140
+2%
136
-3%
136
0%
143
+5%
139
-2%
144
+3%
142
-1%
150
+5%
161
+7%
161
+0%
232
+44%
222
-4%
226
+2%
214
-5%
165
-23%
221
+34%
191
-14%
179
-6%
175
-2%
150
-14%
59
-61%
74
+25%
96
+30%
149
+56%
247
+65%
257
+4%
223
-13%
210
-6%
203
-3%
206
+1%
241
+17%
246
+2%
226
-8%
202
-11%
197
-3%
222
+13%
231
+4%
236
+2%
232
-2%
237
+2%
271
+14%
257
-5%
270
+5%
EPS (Diluted)
1.04
N/A
1.19
+14%
1.18
-1%
1.57
+33%
1.61
+3%
1.77
+10%
1.82
+3%
1.91
+5%
1.89
-1%
1.89
N/A
1.82
-4%
1.71
-6%
1.76
+3%
1.86
+6%
1.9
+2%
2.34
+23%
2.26
-3%
2.1
-7%
2.3
+10%
1.95
-15%
1.94
-1%
2.25
+16%
2.31
+3%
2.38
+3%
3.78
+59%
3.77
0%
3.56
-6%
3.98
+12%
3
-25%
2.91
-3%
2.89
-1%
2.51
-13%
2.38
-5%
2.29
-4%
2.43
+6%
2.45
+1%
2.44
0%
2.92
+20%
2.86
-2%
2.93
+2%
3
+2%
2.69
-10%
2.79
+4%
2.8
+0%
2.82
+1%
2.34
-17%
2.02
-14%
1.91
-5%
2.33
+22%
2.56
+10%
2.35
-8%
2.21
-6%
3.19
+44%
3.25
+2%
3.15
-3%
3.15
N/A
3.28
+4%
3.12
-5%
3.24
+4%
3.1
-4%
3.28
+6%
3.33
+2%
3.43
+3%
4.78
+39%
4.4
-8%
4.55
+3%
4.33
-5%
3.25
-25%
4.35
+34%
3.76
-14%
3.52
-6%
3.42
-3%
2.95
-14%
1.17
-60%
1.44
+23%
1.87
+30%
2.88
+54%
4.78
+66%
4.96
+4%
4.32
-13%
4.04
-6%
3.88
-4%
3.95
+2%
4.58
+16%
4.68
+2%
4.3
-8%
3.85
-10%
3.66
-5%
3.96
+8%
3.99
+1%
4.19
+5%
4
-5%
4.05
+1%
4.57
+13%
4.37
-4%
4.56
+4%

See Also

Summary
SR intrinsic value, competitors valuation, and company profile.
DCF Valuation
SR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SR stock valuation using valuation multiples.
Wall Street Estimates
SR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.