Scorpio Tankers Inc
NYSE:STNG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Scorpio Tankers Inc
NYSE:STNG
|
MC |
|
C
|
Carlson Investments SA
WSE:CAI
|
PL |
Balance Sheet
Balance Sheet Decomposition
Scorpio Tankers Inc
Scorpio Tankers Inc
Balance Sheet
Scorpio Tankers Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
4
|
0
|
18
|
27
|
87
|
54
|
116
|
201
|
100
|
187
|
594
|
202
|
188
|
230
|
377
|
356
|
333
|
752
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
87
|
54
|
116
|
201
|
100
|
187
|
594
|
202
|
188
|
230
|
377
|
0
|
333
|
752
|
|
| Cash Equivalents |
1
|
4
|
0
|
18
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
356
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
50
|
10
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
0
|
|
| Total Receivables |
5
|
4
|
3
|
7
|
20
|
36
|
73
|
78
|
69
|
42
|
66
|
70
|
78
|
33
|
38
|
277
|
204
|
150
|
181
|
|
| Accounts Receivables |
5
|
4
|
1
|
5
|
15
|
33
|
69
|
76
|
62
|
41
|
60
|
69
|
74
|
27
|
36
|
241
|
201
|
137
|
172
|
|
| Other Receivables |
0
|
0
|
2
|
2
|
5
|
4
|
4
|
2
|
7
|
2
|
6
|
1
|
4
|
6
|
2
|
35
|
2
|
13
|
9
|
|
| Inventory |
0
|
1
|
0
|
1
|
3
|
2
|
3
|
6
|
7
|
6
|
10
|
8
|
9
|
9
|
9
|
16
|
8
|
10
|
12
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
1
|
85
|
73
|
4
|
9
|
18
|
16
|
14
|
12
|
12
|
18
|
10
|
9
|
164
|
|
| Total Current Assets |
6
|
8
|
5
|
77
|
62
|
127
|
239
|
274
|
280
|
158
|
279
|
687
|
303
|
242
|
289
|
687
|
577
|
576
|
1 108
|
|
| PP&E Net |
116
|
109
|
100
|
333
|
383
|
446
|
1 180
|
2 377
|
3 220
|
3 051
|
4 146
|
3 998
|
4 706
|
4 810
|
4 606
|
3 779
|
3 578
|
3 191
|
2 741
|
|
| PP&E Gross |
116
|
109
|
100
|
333
|
383
|
446
|
1 180
|
2 377
|
3 220
|
3 051
|
4 146
|
3 998
|
4 706
|
4 810
|
4 606
|
3 779
|
3 578
|
3 191
|
2 741
|
|
| Accumulated Depreciation |
25
|
32
|
41
|
51
|
135
|
116
|
48
|
61
|
163
|
274
|
382
|
558
|
712
|
973
|
1 172
|
1 204
|
1 220
|
1 232
|
1 252
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
9
|
9
|
8
|
8
|
8
|
8
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
3
|
0
|
1
|
4
|
19
|
19
|
41
|
43
|
49
|
73
|
73
|
53
|
51
|
46
|
40
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
210
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
17
|
20
|
4
|
2
|
21
|
45
|
94
|
24
|
37
|
31
|
14
|
13
|
20
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
9
|
9
|
8
|
8
|
8
|
8
|
|
| Total Assets |
123
N/A
|
117
-4%
|
104
-11%
|
412
+295%
|
448
+9%
|
573
+28%
|
1 647
+187%
|
2 805
+70%
|
3 524
+26%
|
3 230
-8%
|
4 498
+39%
|
4 784
+6%
|
5 164
+8%
|
5 159
0%
|
5 014
-3%
|
4 559
-9%
|
4 229
-7%
|
3 834
-9%
|
3 918
+2%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
28
|
28
|
1
|
3
|
12
|
11
|
21
|
15
|
26
|
9
|
13
|
12
|
23
|
13
|
35
|
29
|
10
|
32
|
34
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
3
|
3
|
7
|
55
|
33
|
23
|
33
|
23
|
42
|
32
|
25
|
81
|
61
|
63
|
57
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
4
|
16
|
3
|
8
|
32
|
120
|
178
|
353
|
163
|
412
|
422
|
361
|
468
|
353
|
428
|
131
|
19
|
|
| Other Current Liabilities |
20
|
23
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
11
|
9
|
|
| Total Current Liabilities |
52
|
55
|
6
|
20
|
18
|
23
|
61
|
190
|
237
|
385
|
209
|
447
|
486
|
406
|
528
|
473
|
510
|
237
|
119
|
|
| Long-Term Debt |
43
|
40
|
36
|
127
|
143
|
135
|
135
|
1 451
|
1 872
|
1 530
|
2 604
|
2 498
|
2 701
|
2 687
|
2 649
|
1 579
|
1 161
|
731
|
600
|
|
| Other Liabilities |
1
|
2
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Total Liabilities |
96
N/A
|
97
+1%
|
43
-55%
|
148
+242%
|
161
+9%
|
159
-2%
|
196
+24%
|
1 642
+738%
|
2 110
+28%
|
1 915
-9%
|
2 813
+47%
|
2 945
+5%
|
3 187
+8%
|
3 093
-3%
|
3 177
+3%
|
2 052
-35%
|
1 675
-18%
|
968
-42%
|
719
-26%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
4
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
27
|
20
|
15
|
12
|
71
|
97
|
80
|
28
|
110
|
0
|
158
|
348
|
399
|
305
|
539
|
98
|
587
|
1 172
|
1 434
|
|
| Additional Paid In Capital |
0
|
0
|
46
|
255
|
363
|
520
|
1 537
|
1 551
|
1 729
|
1 757
|
2 284
|
2 649
|
2 842
|
2 850
|
2 856
|
3 050
|
3 097
|
3 160
|
3 231
|
|
| Treasury Stock |
0
|
0
|
0
|
3
|
6
|
8
|
8
|
351
|
427
|
444
|
444
|
467
|
467
|
480
|
480
|
642
|
1 131
|
1 467
|
1 467
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
27
N/A
|
20
-25%
|
61
+202%
|
265
+332%
|
287
+8%
|
415
+45%
|
1 451
+250%
|
1 163
-20%
|
1 414
+22%
|
1 315
-7%
|
1 685
+28%
|
1 839
+9%
|
1 977
+8%
|
2 066
+4%
|
1 837
-11%
|
2 507
+36%
|
2 554
+2%
|
2 866
+12%
|
3 199
+12%
|
|
| Total Liabilities & Equity |
123
N/A
|
117
-4%
|
104
-11%
|
412
+295%
|
448
+9%
|
573
+28%
|
1 647
+187%
|
2 805
+70%
|
3 524
+26%
|
3 230
-8%
|
4 498
+39%
|
4 784
+6%
|
5 164
+8%
|
5 159
0%
|
5 014
-3%
|
4 559
-9%
|
4 229
-7%
|
3 834
-9%
|
3 918
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
3
|
4
|
6
|
20
|
17
|
18
|
18
|
33
|
51
|
58
|
58
|
58
|
61
|
53
|
50
|
52
|
|