SunCoke Energy Inc
NYSE:SXC

Watchlist Manager
SunCoke Energy Inc Logo
SunCoke Energy Inc
NYSE:SXC
Watchlist
Price: 7.87 USD 3.96% Market Closed
Market Cap: 666.4m USD

Relative Value

The Relative Value of one SXC stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.87 USD, SunCoke Energy Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SXC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
2.1
Forward
0.4
vs History
49
vs Industry
22
Median 3Y
9.4
Median 5Y
9.7
Industry
19.3
Forward
13.7
vs History
4
vs Industry
26
Median 3Y
3.7
Median 5Y
3.2
Industry
11.2
vs History
76
vs Industry
17
Median 3Y
11
Median 5Y
11
Industry
18.5
vs History
80
vs Industry
49
Median 3Y
1.2
Median 5Y
1.1
Industry
2.2
vs History
33
vs Industry
75
Median 3Y
0.6
Median 5Y
0.6
Industry
2.5
Forward
0.7
vs History
3
vs Industry
58
Median 3Y
3.4
Median 5Y
3.4
Industry
8.5
vs History
3
vs Industry
27
Median 3Y
4.2
Median 5Y
4.3
Industry
12.6
Forward
5.7
vs History
4
vs Industry
22
Median 3Y
8.5
Median 5Y
8.8
Industry
15.2
Forward
17.2
vs History
3
vs Industry
24
Median 3Y
5.4
Median 5Y
5.4
Industry
12.6
vs History
3
vs Industry
15
Median 3Y
8.9
Median 5Y
9
Industry
16.9
vs History
60
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

SXC Competitors Multiples
SunCoke Energy Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SunCoke Energy Inc
NYSE:SXC
666.3m USD 0.4 10.2 6 14.4
ZA
Kumba Iron Ore Ltd
JSE:KIO
118.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
323.9B BRL 1.5 10.7 5.1 6.6
AU
Fortescue Metals Group Ltd
ASX:FMG
70.1B AUD 3 14 9.3 9.3
AU
Fortescue Ltd
XMUN:FVJ
39.9B EUR 3 14 9.2 9.2
US
Nucor Corp
NYSE:NUE
38.7B USD 1.2 23.5 10.8 17
LU
ArcelorMittal SA
AEX:MT
31.4B EUR 0.6 14.2 6.7 13
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 48.1 13.8 21.7
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.7 10.1 16.3
US
Steel Dynamics Inc
NASDAQ:STLD
25.4B USD 1.4 22.6 14.7 20.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
160.1B CNY 0.5 17 16.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SunCoke Energy Inc
NYSE:SXC
Average EV/EBITDA: 10.2
6
-3%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
5.1
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
10%
0.9
US
Nucor Corp
NYSE:NUE
10.8
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.7
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.8
24%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.7
13%
1.1
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SunCoke Energy Inc
NYSE:SXC
Average EV/EBIT: 14.4
14.4
-13%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.6
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9.3
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.2
-7%
N/A
US
Nucor Corp
NYSE:NUE
17
13%
1.3
LU
ArcelorMittal SA
AEX:MT
13
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.7
37%
0.6
IN
Tata Steel Ltd
NSE:TATASTEEL
16.3
29%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.3
14%
1.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.3
24%
0.7