TrueBlue Inc
NYSE:TBI

Watchlist Manager
TrueBlue Inc Logo
TrueBlue Inc
NYSE:TBI
Watchlist
Price: 5.52 USD 0.18% Market Closed
Market Cap: $165.3m

Relative Value

The Relative Value of one TBI stock under the Base Case scenario is 18.43 USD. Compared to the current market price of 5.52 USD, TrueBlue Inc is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBI Relative Value
Base Case
18.43 USD
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

TBI Competitors Multiples
TrueBlue Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TrueBlue Inc
NYSE:TBI
165.2m USD 0.1 -5.9 -115.6 -7
JP
Recruit Holdings Co Ltd
TSE:6098
11.9T JPY 3.3 27.3 17.8 21.3
NL
Randstad NV
AEX:RAND
5.2B EUR 0.2 100.4 7.8 17.5
US
Robert Half Inc
SWB:RHJ
4.8B EUR 1.1 42.5 40.9 69.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.5 8.2 11.5
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
JP
Persol Holdings Co Ltd
TSE:2181
603.7B JPY 0.4 15.7 5.6 8.8
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.4 6.5 8.1
PL
Benefit Systems SA
WSE:BFT
12.9B PLN 3.1 24.2 12.6 20.7
US
Robert Half International Inc
NYSE:RHI
3.1B USD 0.6 23.8 21.7 36.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
P/E Multiple
Earnings Growth PEG
US
TrueBlue Inc
NYSE:TBI
Average P/E: 34.2
Negative Multiple: -5.9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
27.3
17%
1.6
NL
R
Randstad NV
AEX:RAND
100.4
73%
1.4
US
R
Robert Half Inc
SWB:RHJ
42.5
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
14.5
21%
0.7
CN
5
51job Inc
F:IWQ
49.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
15.7
15%
1
US
Korn Ferry
NYSE:KFY
13.4
12%
1.1
PL
B
Benefit Systems SA
WSE:BFT
24.2
27%
0.9
US
Robert Half International Inc
NYSE:RHI
23.8
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TrueBlue Inc
NYSE:TBI
Average EV/EBITDA: 17.8
Negative Multiple: -115.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.8
12%
1.5
NL
R
Randstad NV
AEX:RAND
7.8
5%
1.6
US
R
Robert Half Inc
SWB:RHJ
40.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
8.2
8%
1
CN
5
51job Inc
F:IWQ
39.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.6
8%
0.7
US
Korn Ferry
NYSE:KFY
6.5
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.6
26%
0.5
US
Robert Half International Inc
NYSE:RHI
21.7
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TrueBlue Inc
NYSE:TBI
Average EV/EBIT: 25.4
Negative Multiple: -7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.3
N/A N/A
NL
R
Randstad NV
AEX:RAND
17.5
18%
1
US
R
Robert Half Inc
SWB:RHJ
69.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.5
14%
0.8
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
8.8
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.7
27%
0.8
US
Robert Half International Inc
NYSE:RHI
36.7
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A