Tidewater Inc
NYSE:TDW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (14.6), the stock would be worth $83.44 (5% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.4 | $87.85 |
0%
|
| 3-Year Average | 14.6 | $83.44 |
-5%
|
| 5-Year Average | 6.8 | $39.05 |
-56%
|
| Industry Average | 22.2 | $126.76 |
+44%
|
| Country Average | 21.9 | $124.64 |
+42%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Tidewater Inc
NYSE:TDW
|
4.4B USD | 15.4 | 13 | |
| US |
|
Schlumberger NV
NYSE:SLB
|
85.1B USD | 31.2 | 25.6 | |
| US |
B
|
Baker Hughes Co
NASDAQ:BKR
|
68.6B USD | 33.8 | 22 | |
| US |
|
Halliburton Co
NYSE:HAL
|
34.8B USD | 20.7 | 22.6 | |
| LU |
|
Tenaris SA
MIL:TEN
|
27.6B EUR | 18.3 | 16.9 | |
| UK |
|
TechnipFMC PLC
NYSE:FTI
|
30.3B USD | 22.5 | 28 | |
| CN |
|
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
|
140.3B CNY | 74.5 | 50 | |
| UK |
|
Subsea 7 SA
OSE:SUBC
|
98.7B NOK | 14.3 | 25.4 | |
| IT |
|
Saipem SpA
MIL:SPM
|
8.9B EUR | 42.6 | 18.8 | |
| FR |
|
Technip Energies NV
PAR:TE
|
7.1B EUR | 14.4 | 19.4 | |
| US |
|
Weatherford International PLC
NASDAQ:WFRD
|
7.9B USD | 38.5 | 17 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.1 |
| Median | 21.9 |
| 70th Percentile | 36.5 |
| Max | 3 188 432.5 |
Other Multiples
Tidewater Inc
Glance View
Tidewater Inc., a stalwart in the offshore energy services sector, has carved its niche in the vast and tumultuous world of maritime support for over six decades. The company sails the high seas with a fleet that epitomizes versatility, serving the oil and gas industry. This fleet, composed of vessels designed to withstand the rigors of deep-sea operations, supports offshore exploration, production, and the movement of necessary equipment and supplies. Tidewater's operations span the globe, from the deep waters of the Gulf of Mexico to the sprawling oil fields of West Africa, reflecting its strategic prowess in navigating both geographical and market complexities. Financially, Tidewater thrives on its ability to offer essential services that stand at the core of offshore energy production. The company earns its keep by leasing its vessels for durations that can range from short-term projects to lengthy commitments, depending on the needs of their clients. Revenue stems largely from day rates, which are fees charged for each operational day of a vessel. These rates hinge on factors like vessel type, operational area, and market demand. By constantly updating its fleet and maintaining high operational standards, Tidewater ensures its vessels are at the industry's cutting edge, providing clients with the reliability and expertise they require to keep the wheels of global energy production turning smoothly.