Tutor Perini Corp
NYSE:TPC
Balance Sheet
Balance Sheet Decomposition
Tutor Perini Corp
Tutor Perini Corp
Balance Sheet
Tutor Perini Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
57
|
47
|
68
|
136
|
140
|
226
|
459
|
386
|
348
|
471
|
204
|
168
|
120
|
136
|
76
|
146
|
193
|
116
|
194
|
374
|
202
|
259
|
381
|
455
|
|
| Cash |
20
|
17
|
7
|
9
|
19
|
204
|
0
|
52
|
54
|
344
|
185
|
145
|
114
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
37
|
30
|
61
|
127
|
120
|
22
|
459
|
334
|
295
|
128
|
19
|
23
|
6
|
12
|
76
|
146
|
193
|
116
|
194
|
374
|
202
|
259
|
381
|
455
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
1
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
416
|
331
|
445
|
463
|
634
|
844
|
1 046
|
1 494
|
1 234
|
1 020
|
1 633
|
1 690
|
1 865
|
2 206
|
2 379
|
2 575
|
2 734
|
2 882
|
3 040
|
3 300
|
3 380
|
3 134
|
2 779
|
2 490
|
|
| Accounts Receivables |
416
|
331
|
445
|
463
|
634
|
844
|
1 046
|
1 494
|
1 234
|
1 020
|
1 633
|
1 690
|
1 865
|
2 206
|
2 379
|
2 575
|
2 199
|
2 403
|
2 478
|
3 300
|
3 380
|
3 134
|
2 779
|
2 490
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
536
|
479
|
562
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
14
|
4
|
13
|
8
|
33
|
8
|
12
|
30
|
32
|
70
|
112
|
124
|
102
|
131
|
155
|
117
|
147
|
178
|
277
|
406
|
280
|
285
|
362
|
342
|
|
| Total Current Assets |
486
|
382
|
526
|
608
|
806
|
1 078
|
1 526
|
1 910
|
1 615
|
1 561
|
1 950
|
1 982
|
2 086
|
2 473
|
2 609
|
2 838
|
3 074
|
3 176
|
3 511
|
4 081
|
3 862
|
3 679
|
3 521
|
3 287
|
|
| PP&E Net |
12
|
14
|
17
|
18
|
73
|
84
|
95
|
329
|
349
|
362
|
491
|
485
|
498
|
528
|
524
|
478
|
468
|
491
|
550
|
545
|
483
|
486
|
490
|
465
|
|
| PP&E Gross |
12
|
14
|
17
|
18
|
73
|
84
|
95
|
329
|
349
|
362
|
491
|
485
|
498
|
528
|
524
|
478
|
468
|
491
|
550
|
545
|
483
|
486
|
490
|
465
|
|
| Accumulated Depreciation |
19
|
20
|
22
|
21
|
26
|
32
|
39
|
47
|
67
|
80
|
105
|
147
|
184
|
220
|
255
|
314
|
359
|
344
|
388
|
434
|
483
|
506
|
534
|
566
|
|
| Intangible Assets |
0
|
0
|
1
|
0
|
7
|
5
|
4
|
125
|
134
|
133
|
198
|
127
|
114
|
100
|
97
|
93
|
90
|
86
|
155
|
123
|
85
|
71
|
68
|
66
|
|
| Goodwill |
1
|
1
|
14
|
13
|
27
|
26
|
26
|
588
|
603
|
622
|
893
|
571
|
578
|
585
|
585
|
585
|
585
|
585
|
205
|
205
|
205
|
205
|
205
|
205
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
39
|
35
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
105
|
101
|
88
|
62
|
46
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
5
|
9
|
16
|
3
|
2
|
2
|
16
|
19
|
13
|
17
|
46
|
41
|
51
|
47
|
45
|
48
|
51
|
65
|
92
|
89
|
102
|
145
|
220
|
|
| Other Assets |
1
|
1
|
14
|
13
|
27
|
26
|
26
|
588
|
603
|
622
|
893
|
571
|
578
|
585
|
585
|
585
|
585
|
585
|
205
|
205
|
205
|
205
|
205
|
205
|
|
| Total Assets |
501
N/A
|
402
-20%
|
565
+41%
|
654
+16%
|
915
+40%
|
1 196
+31%
|
1 654
+38%
|
3 073
+86%
|
2 821
-8%
|
2 779
-1%
|
3 613
+30%
|
3 296
-9%
|
3 397
+3%
|
3 773
+11%
|
3 861
+2%
|
4 039
+5%
|
4 264
+6%
|
4 388
+3%
|
4 486
+2%
|
5 046
+12%
|
4 725
-6%
|
4 543
-4%
|
4 430
-2%
|
4 243
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
265
|
163
|
318
|
345
|
467
|
642
|
940
|
1 352
|
991
|
654
|
786
|
697
|
758
|
798
|
938
|
994
|
700
|
622
|
683
|
795
|
512
|
495
|
467
|
631
|
|
| Accrued Liabilities |
45
|
37
|
33
|
27
|
86
|
73
|
102
|
122
|
102
|
94
|
163
|
168
|
158
|
160
|
134
|
108
|
132
|
174
|
207
|
215
|
210
|
180
|
214
|
220
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
0
|
1
|
1
|
16
|
15
|
7
|
19
|
31
|
21
|
60
|
68
|
115
|
81
|
89
|
86
|
31
|
17
|
124
|
100
|
24
|
70
|
117
|
24
|
|
| Other Current Liabilities |
72
|
66
|
48
|
57
|
83
|
155
|
183
|
192
|
188
|
200
|
384
|
302
|
268
|
319
|
288
|
331
|
719
|
785
|
1 097
|
1 154
|
1 031
|
1 222
|
1 327
|
1 458
|
|
| Total Current Liabilities |
393
|
266
|
400
|
430
|
653
|
884
|
1 233
|
1 685
|
1 311
|
968
|
1 393
|
1 234
|
1 299
|
1 359
|
1 449
|
1 519
|
1 582
|
1 598
|
2 110
|
2 264
|
1 777
|
1 968
|
2 125
|
2 333
|
|
| Long-Term Debt |
8
|
12
|
9
|
9
|
40
|
34
|
13
|
62
|
85
|
374
|
613
|
669
|
619
|
784
|
729
|
674
|
706
|
745
|
710
|
925
|
969
|
888
|
782
|
510
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
4
|
2
|
99
|
79
|
79
|
98
|
110
|
114
|
150
|
123
|
131
|
109
|
106
|
36
|
83
|
71
|
5
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
21
|
10
|
11
|
19
|
8
|
8
|
24
|
|
| Other Liabilities |
22
|
38
|
36
|
42
|
40
|
30
|
38
|
89
|
57
|
45
|
110
|
139
|
118
|
115
|
141
|
162
|
164
|
152
|
199
|
230
|
234
|
240
|
238
|
241
|
|
| Total Liabilities |
422
N/A
|
316
-25%
|
445
+41%
|
480
+8%
|
732
+52%
|
952
+30%
|
1 286
+35%
|
1 935
+50%
|
1 532
-21%
|
1 466
-4%
|
2 213
+51%
|
2 153
-3%
|
2 150
0%
|
2 408
+12%
|
2 441
+1%
|
2 486
+2%
|
2 551
+3%
|
2 579
+1%
|
3 046
+18%
|
3 492
+15%
|
3 070
-12%
|
3 093
+1%
|
3 138
+1%
|
3 108
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23
|
23
|
23
|
25
|
26
|
27
|
27
|
48
|
49
|
47
|
47
|
48
|
48
|
49
|
49
|
49
|
50
|
50
|
50
|
51
|
51
|
52
|
52
|
52
|
|
| Retained Earnings |
37
|
13
|
30
|
65
|
68
|
101
|
198
|
123
|
260
|
317
|
403
|
137
|
225
|
333
|
378
|
474
|
622
|
702
|
314
|
422
|
514
|
304
|
133
|
31
|
|
| Additional Paid In Capital |
100
|
98
|
93
|
111
|
117
|
140
|
161
|
1 001
|
1 013
|
985
|
993
|
1 003
|
1 008
|
1 026
|
1 036
|
1 076
|
1 084
|
1 103
|
1 118
|
1 127
|
1 133
|
1 141
|
1 146
|
1 147
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
3
|
0
|
7
|
4
|
2
|
|
| Treasury Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
20
|
24
|
27
|
28
|
24
|
18
|
35
|
33
|
36
|
44
|
44
|
33
|
42
|
43
|
46
|
43
|
45
|
43
|
49
|
44
|
40
|
36
|
32
|
|
| Total Equity |
79
N/A
|
87
+9%
|
121
+39%
|
174
+44%
|
183
+5%
|
244
+33%
|
368
+51%
|
1 138
+209%
|
1 288
+13%
|
1 313
+2%
|
1 400
+7%
|
1 144
-18%
|
1 248
+9%
|
1 366
+9%
|
1 420
+4%
|
1 553
+9%
|
1 713
+10%
|
1 809
+6%
|
1 440
-20%
|
1 554
+8%
|
1 655
+7%
|
1 450
-12%
|
1 292
-11%
|
1 135
-12%
|
|
| Total Liabilities & Equity |
501
N/A
|
402
-20%
|
565
+41%
|
654
+16%
|
915
+40%
|
1 196
+31%
|
1 654
+38%
|
3 073
+86%
|
2 821
-8%
|
2 779
-1%
|
3 613
+30%
|
3 296
-9%
|
3 397
+3%
|
3 773
+11%
|
3 861
+2%
|
4 039
+5%
|
4 264
+6%
|
4 388
+3%
|
4 486
+2%
|
5 046
+12%
|
4 725
-6%
|
4 543
-4%
|
4 430
-2%
|
4 243
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
25
|
26
|
27
|
27
|
48
|
49
|
47
|
47
|
48
|
48
|
49
|
49
|
49
|
50
|
50
|
50
|
51
|
51
|
52
|
52
|
52
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|