Tutor Perini Corp
NYSE:TPC
Balance Sheet
Balance Sheet Decomposition
Tutor Perini Corp
Current Assets | 3.5B |
Cash & Short-Term Investments | 358.3m |
Receivables | 2.8B |
Other Current Assets | 344.4m |
Non-Current Assets | 903.7m |
PP&E | 489.9m |
Intangibles | 272.9m |
Other Non-Current Assets | 140.9m |
Current Liabilities | 2B |
Accounts Payable | 600.2m |
Accrued Liabilities | 191.9m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 1B |
Long-Term Debt | 780.1m |
Other Non-Current Liabilities | 240.1m |
Balance Sheet
Tutor Perini Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
136
|
76
|
146
|
193
|
116
|
194
|
374
|
202
|
259
|
381
|
|
Cash |
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
12
|
76
|
146
|
193
|
116
|
194
|
374
|
202
|
259
|
381
|
|
Total Receivables |
2 206
|
2 379
|
2 575
|
2 734
|
2 882
|
3 040
|
3 300
|
3 380
|
3 134
|
2 779
|
|
Accounts Receivables |
2 206
|
2 379
|
2 575
|
2 199
|
2 403
|
2 478
|
3 300
|
3 380
|
3 134
|
2 779
|
|
Other Receivables |
0
|
0
|
0
|
536
|
479
|
562
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
131
|
155
|
117
|
147
|
178
|
277
|
406
|
280
|
285
|
362
|
|
Total Current Assets |
2 473
|
2 609
|
2 838
|
3 074
|
3 176
|
3 511
|
4 081
|
3 862
|
3 679
|
3 521
|
|
PP&E Net |
528
|
524
|
478
|
468
|
491
|
550
|
545
|
483
|
486
|
490
|
|
PP&E Gross |
528
|
524
|
478
|
468
|
491
|
550
|
545
|
483
|
486
|
490
|
|
Accumulated Depreciation |
220
|
255
|
314
|
359
|
344
|
388
|
434
|
483
|
506
|
534
|
|
Intangible Assets |
100
|
97
|
93
|
90
|
86
|
155
|
123
|
85
|
71
|
68
|
|
Goodwill |
585
|
585
|
585
|
585
|
585
|
205
|
205
|
205
|
205
|
205
|
|
Note Receivable |
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
51
|
47
|
45
|
48
|
51
|
65
|
92
|
89
|
102
|
145
|
|
Other Assets |
585
|
585
|
585
|
585
|
585
|
205
|
205
|
205
|
205
|
205
|
|
Total Assets |
3 773
N/A
|
3 861
+2%
|
4 039
+5%
|
4 264
+6%
|
4 388
+3%
|
4 486
+2%
|
5 046
+12%
|
4 725
-6%
|
4 543
-4%
|
4 430
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
798
|
938
|
994
|
700
|
622
|
683
|
795
|
512
|
495
|
467
|
|
Accrued Liabilities |
160
|
134
|
108
|
132
|
174
|
207
|
215
|
210
|
180
|
214
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
81
|
89
|
86
|
31
|
17
|
124
|
100
|
24
|
70
|
117
|
|
Other Current Liabilities |
319
|
288
|
331
|
719
|
785
|
1 097
|
1 154
|
1 031
|
1 222
|
1 327
|
|
Total Current Liabilities |
1 359
|
1 449
|
1 519
|
1 582
|
1 598
|
2 110
|
2 264
|
1 777
|
1 968
|
2 125
|
|
Long-Term Debt |
784
|
729
|
674
|
706
|
745
|
710
|
925
|
969
|
888
|
782
|
|
Deferred Income Tax |
150
|
123
|
131
|
109
|
106
|
36
|
83
|
71
|
5
|
1
|
|
Minority Interest |
0
|
0
|
0
|
9
|
21
|
10
|
11
|
19
|
8
|
8
|
|
Other Liabilities |
115
|
141
|
162
|
164
|
152
|
199
|
230
|
234
|
240
|
238
|
|
Total Liabilities |
2 408
N/A
|
2 441
+1%
|
2 486
+2%
|
2 551
+3%
|
2 579
+1%
|
3 046
+18%
|
3 492
+15%
|
3 070
-12%
|
3 093
+1%
|
3 138
+1%
|
|
Equity | |||||||||||
Common Stock |
49
|
49
|
49
|
50
|
50
|
50
|
51
|
51
|
52
|
52
|
|
Retained Earnings |
333
|
378
|
474
|
622
|
702
|
314
|
422
|
514
|
304
|
133
|
|
Additional Paid In Capital |
1 026
|
1 036
|
1 076
|
1 084
|
1 103
|
1 118
|
1 127
|
1 133
|
1 141
|
1 146
|
|
Unrealized Security Profit/Loss |
0
|
1
|
0
|
0
|
1
|
1
|
3
|
0
|
7
|
4
|
|
Other Equity |
42
|
43
|
46
|
43
|
45
|
43
|
49
|
44
|
40
|
36
|
|
Total Equity |
1 366
N/A
|
1 420
+4%
|
1 553
+9%
|
1 713
+10%
|
1 809
+6%
|
1 440
-20%
|
1 554
+8%
|
1 655
+7%
|
1 450
-12%
|
1 292
-11%
|
|
Total Liabilities & Equity |
3 773
N/A
|
3 861
+2%
|
4 039
+5%
|
4 264
+6%
|
4 388
+3%
|
4 486
+2%
|
5 046
+12%
|
4 725
-6%
|
4 543
-4%
|
4 430
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
49
|
49
|
50
|
50
|
50
|
51
|
51
|
52
|
52
|