Tutor Perini Corp
NYSE:TPC
Income Statement
Earnings Waterfall
Tutor Perini Corp
Revenue
|
3.9B
USD
|
Cost of Revenue
|
-3.7B
USD
|
Gross Profit
|
140.6m
USD
|
Operating Expenses
|
-255.2m
USD
|
Operating Income
|
-114.6m
USD
|
Other Expenses
|
-56.6m
USD
|
Net Income
|
-171.2m
USD
|
Income Statement
Tutor Perini Corp
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 176
N/A
|
4 138
-1%
|
4 169
+1%
|
4 390
+5%
|
4 492
+2%
|
4 604
+2%
|
4 832
+5%
|
4 922
+2%
|
4 921
0%
|
4 939
+0%
|
4 935
0%
|
4 927
0%
|
4 973
+1%
|
5 005
+1%
|
4 944
-1%
|
4 811
-3%
|
4 757
-1%
|
4 668
-2%
|
4 541
-3%
|
4 465
-2%
|
4 455
0%
|
4 385
-2%
|
4 390
+0%
|
4 456
+2%
|
4 451
0%
|
4 743
+7%
|
4 894
+3%
|
5 147
+5%
|
5 319
+3%
|
5 276
-1%
|
5 218
-1%
|
4 955
-5%
|
4 642
-6%
|
4 386
-6%
|
4 028
-8%
|
3 921
-3%
|
3 791
-3%
|
3 615
-5%
|
3 776
+4%
|
3 765
0%
|
3 880
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 709)
|
(3 666)
|
(3 674)
|
(3 874)
|
(3 987)
|
(4 113)
|
(4 372)
|
(4 502)
|
(4 564)
|
(4 569)
|
(4 553)
|
(4 521)
|
(4 516)
|
(4 550)
|
(4 496)
|
(4 369)
|
(4 303)
|
(4 249)
|
(4 106)
|
(4 037)
|
(4 000)
|
(3 909)
|
(3 932)
|
(3 994)
|
(4 209)
|
(4 479)
|
(4 613)
|
(4 856)
|
(4 833)
|
(4 790)
|
(4 723)
|
(4 470)
|
(4 175)
|
(3 980)
|
(3 784)
|
(3 740)
|
(3 761)
|
(3 660)
|
(3 721)
|
(3 711)
|
(3 740)
|
|
Gross Profit |
467
N/A
|
472
+1%
|
495
+5%
|
515
+4%
|
505
-2%
|
491
-3%
|
460
-6%
|
419
-9%
|
356
-15%
|
371
+4%
|
382
+3%
|
406
+6%
|
457
+13%
|
455
-1%
|
448
-2%
|
442
-1%
|
454
+3%
|
419
-8%
|
435
+4%
|
427
-2%
|
455
+6%
|
476
+5%
|
458
-4%
|
462
+1%
|
242
-48%
|
264
+9%
|
281
+6%
|
291
+3%
|
486
+67%
|
486
0%
|
495
+2%
|
484
-2%
|
466
-4%
|
406
-13%
|
245
-40%
|
181
-26%
|
30
-84%
|
(45)
N/A
|
54
N/A
|
55
+1%
|
141
+156%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(263)
|
(263)
|
(260)
|
(268)
|
(264)
|
(271)
|
(274)
|
(265)
|
(251)
|
(245)
|
(238)
|
(241)
|
(255)
|
(256)
|
(264)
|
(269)
|
(275)
|
(277)
|
(272)
|
(267)
|
(263)
|
(260)
|
(259)
|
(262)
|
(227)
|
(605)
|
(223)
|
(197)
|
(224)
|
(221)
|
(219)
|
(239)
|
(240)
|
(239)
|
(237)
|
(232)
|
(234)
|
(232)
|
(238)
|
(244)
|
(255)
|
|
Selling, General & Administrative |
(263)
|
(263)
|
(260)
|
(268)
|
(264)
|
(271)
|
(274)
|
(265)
|
(251)
|
(245)
|
(238)
|
(241)
|
(255)
|
(256)
|
(264)
|
(269)
|
(275)
|
(277)
|
(272)
|
(267)
|
(263)
|
(260)
|
(259)
|
(262)
|
(227)
|
(225)
|
(223)
|
(197)
|
(224)
|
(221)
|
(219)
|
(239)
|
(240)
|
(239)
|
(237)
|
(232)
|
(234)
|
(232)
|
(238)
|
(244)
|
(255)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(380)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
204
N/A
|
209
+3%
|
235
+12%
|
248
+5%
|
242
-2%
|
220
-9%
|
186
-16%
|
154
-17%
|
105
-32%
|
126
+19%
|
143
+14%
|
165
+15%
|
202
+22%
|
199
-2%
|
184
-7%
|
172
-6%
|
180
+4%
|
142
-21%
|
162
+15%
|
161
-1%
|
192
+20%
|
216
+12%
|
199
-8%
|
200
+0%
|
15
-93%
|
(341)
N/A
|
59
N/A
|
94
+60%
|
262
+180%
|
265
+1%
|
276
+4%
|
245
-11%
|
227
-7%
|
167
-26%
|
8
-95%
|
(51)
N/A
|
(205)
-301%
|
(277)
-35%
|
(184)
+34%
|
(190)
-3%
|
(115)
+40%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(46)
|
(45)
|
(45)
|
(45)
|
(46)
|
(46)
|
(47)
|
(46)
|
(45)
|
(48)
|
(53)
|
(57)
|
(60)
|
(61)
|
(68)
|
(69)
|
(69)
|
(69)
|
(62)
|
(63)
|
(64)
|
(65)
|
(66)
|
(67)
|
(68)
|
(67)
|
(66)
|
(75)
|
(76)
|
(78)
|
(79)
|
(70)
|
(69)
|
(68)
|
(66)
|
(66)
|
(70)
|
(75)
|
(80)
|
(84)
|
(85)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(380)
|
(380)
|
(380)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(19)
|
(21)
|
(25)
|
(16)
|
(8)
|
(6)
|
2
|
8
|
14
|
15
|
17
|
14
|
7
|
7
|
45
|
44
|
44
|
44
|
4
|
5
|
4
|
4
|
4
|
4
|
7
|
7
|
5
|
(5)
|
(12)
|
(12)
|
(10)
|
(2)
|
2
|
6
|
5
|
6
|
7
|
9
|
11
|
14
|
17
|
|
Pre-Tax Income |
140
N/A
|
143
+2%
|
165
+16%
|
187
+13%
|
187
+0%
|
168
-10%
|
141
-16%
|
116
-17%
|
74
-36%
|
92
+25%
|
108
+17%
|
122
+13%
|
149
+22%
|
144
-3%
|
161
+12%
|
148
-8%
|
154
+4%
|
117
-24%
|
104
-11%
|
103
-2%
|
133
+29%
|
155
+17%
|
(243)
N/A
|
(244)
0%
|
(426)
-75%
|
(401)
+6%
|
(3)
+99%
|
14
N/A
|
174
+1 110%
|
175
+0%
|
187
+7%
|
172
-8%
|
160
-7%
|
105
-34%
|
(53)
N/A
|
(111)
-110%
|
(268)
-140%
|
(342)
-28%
|
(253)
+26%
|
(259)
-3%
|
(183)
+30%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(52)
|
(55)
|
(64)
|
(74)
|
(80)
|
(71)
|
(60)
|
(52)
|
(29)
|
(37)
|
(43)
|
(48)
|
(53)
|
(50)
|
(56)
|
(46)
|
(53)
|
(40)
|
(32)
|
(31)
|
(35)
|
(41)
|
14
|
16
|
66
|
63
|
10
|
16
|
(22)
|
(24)
|
(25)
|
(34)
|
(26)
|
(15)
|
40
|
48
|
75
|
119
|
75
|
80
|
55
|
|
Income from Continuing Operations |
87
|
89
|
102
|
113
|
108
|
97
|
80
|
64
|
45
|
56
|
65
|
74
|
96
|
94
|
106
|
102
|
101
|
77
|
72
|
72
|
98
|
114
|
(230)
|
(228)
|
(360)
|
(339)
|
8
|
30
|
152
|
151
|
162
|
139
|
134
|
90
|
(13)
|
(64)
|
(193)
|
(223)
|
(177)
|
(179)
|
(128)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(6)
|
(7)
|
(8)
|
(10)
|
(14)
|
(18)
|
(20)
|
(24)
|
(28)
|
(31)
|
(38)
|
(43)
|
(44)
|
(44)
|
(43)
|
(41)
|
(42)
|
(36)
|
(27)
|
(24)
|
(17)
|
(15)
|
(35)
|
(37)
|
(44)
|
|
Net Income (Common) |
87
N/A
|
89
+1%
|
102
+15%
|
113
+12%
|
108
-5%
|
97
-10%
|
80
-17%
|
64
-20%
|
45
-30%
|
56
+23%
|
65
+17%
|
74
+14%
|
96
+29%
|
94
-2%
|
103
+9%
|
98
-5%
|
148
+52%
|
123
-17%
|
117
-4%
|
115
-2%
|
83
-27%
|
95
+14%
|
(250)
N/A
|
(252)
-1%
|
(388)
-54%
|
(370)
+5%
|
(31)
+92%
|
(13)
+57%
|
108
N/A
|
107
-1%
|
119
+12%
|
98
-18%
|
92
-6%
|
54
-41%
|
(40)
N/A
|
(88)
-120%
|
(210)
-139%
|
(238)
-13%
|
(212)
+11%
|
(217)
-2%
|
(171)
+21%
|
|
EPS (Diluted) |
1.8
N/A
|
1.82
+1%
|
2.08
+14%
|
2.32
+12%
|
2.2
-5%
|
1.97
-10%
|
1.63
-17%
|
1.3
-20%
|
0.91
-30%
|
1.13
+24%
|
1.32
+17%
|
1.49
+13%
|
1.92
+29%
|
1.87
-3%
|
2.03
+9%
|
1.93
-5%
|
2.92
+51%
|
2.45
-16%
|
2.32
-5%
|
2.28
-2%
|
1.66
-27%
|
1.9
+14%
|
-4.99
N/A
|
-4.98
+0%
|
-7.72
-55%
|
-7.28
+6%
|
-0.62
+91%
|
-0.25
+60%
|
2.12
N/A
|
2.09
-1%
|
2.33
+11%
|
1.91
-18%
|
1.79
-6%
|
1.05
-41%
|
-0.78
N/A
|
-1.71
-119%
|
-4.09
-139%
|
-4.62
-13%
|
-4.11
+11%
|
-4.16
-1%
|
-3.3
+21%
|