Tutor Perini Corp
NYSE:TPC
Cash Flow Statement
Cash Flow Statement
Tutor Perini Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
26
|
25
|
22
|
20
|
23
|
29
|
28
|
31
|
44
|
44
|
52
|
52
|
36
|
30
|
25
|
24
|
4
|
7
|
5
|
8
|
42
|
56
|
79
|
94
|
97
|
100
|
101
|
111
|
(75)
|
(61)
|
(51)
|
(58)
|
137
|
119
|
113
|
117
|
104
|
90
|
76
|
81
|
86
|
78
|
(290)
|
(283)
|
(265)
|
(249)
|
115
|
96
|
87
|
88
|
102
|
114
|
108
|
97
|
80
|
64
|
45
|
56
|
65
|
74
|
96
|
94
|
105
|
102
|
155
|
130
|
125
|
125
|
98
|
113
|
(230)
|
(229)
|
(360)
|
(339)
|
8
|
30
|
152
|
151
|
162
|
139
|
134
|
90
|
(13)
|
(64)
|
(193)
|
(223)
|
(177)
|
(179)
|
(128)
|
(51)
|
(18)
|
(82)
|
(122)
|
(107)
|
(76)
|
32
|
|
| Depreciation & Amortization |
3
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
3
|
3
|
7
|
5
|
8
|
9
|
10
|
8
|
8
|
8
|
11
|
9
|
9
|
12
|
28
|
20
|
28
|
31
|
39
|
19
|
17
|
15
|
31
|
21
|
23
|
28
|
48
|
40
|
47
|
49
|
62
|
39
|
36
|
36
|
59
|
44
|
46
|
44
|
54
|
36
|
32
|
31
|
42
|
44
|
50
|
56
|
67
|
76
|
68
|
61
|
52
|
41
|
42
|
45
|
47
|
51
|
54
|
58
|
65
|
74
|
86
|
100
|
107
|
111
|
120
|
120
|
118
|
112
|
95
|
80
|
64
|
55
|
47
|
42
|
45
|
48
|
52
|
54
|
54
|
53
|
52
|
50
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(15)
|
(8)
|
(8)
|
(3)
|
0
|
2
|
5
|
4
|
(3)
|
2
|
1
|
5
|
15
|
8
|
5
|
(5)
|
(11)
|
(9)
|
(9)
|
(5)
|
(8)
|
(9)
|
(14)
|
(15)
|
(11)
|
(11)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(0)
|
11
|
17
|
(30)
|
(32)
|
(26)
|
(31)
|
17
|
16
|
9
|
9
|
8
|
26
|
22
|
22
|
21
|
12
|
22
|
22
|
22
|
7
|
(10)
|
(11)
|
(10)
|
(1)
|
(23)
|
(22)
|
(23)
|
(24)
|
(0)
|
(1)
|
(51)
|
(49)
|
(72)
|
(69)
|
(16)
|
(1)
|
48
|
46
|
45
|
26
|
(14)
|
(14)
|
(77)
|
(67)
|
(79)
|
(166)
|
(87)
|
(87)
|
(65)
|
25
|
9
|
(43)
|
(78)
|
(73)
|
(59)
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
4
|
7
|
10
|
14
|
14
|
13
|
13
|
12
|
12
|
11
|
12
|
12
|
14
|
16
|
14
|
13
|
12
|
12
|
9
|
9
|
9
|
7
|
9
|
9
|
9
|
9
|
9
|
7
|
9
|
12
|
14
|
19
|
22
|
22
|
21
|
9
|
4
|
3
|
3
|
13
|
14
|
17
|
19
|
21
|
23
|
23
|
23
|
23
|
22
|
21
|
19
|
19
|
18
|
17
|
16
|
12
|
10
|
9
|
9
|
12
|
13
|
11
|
11
|
9
|
9
|
10
|
10
|
12
|
15
|
29
|
42
|
40
|
41
|
80
|
122
|
|
| Other Non-Cash Items |
(0)
|
(5)
|
(8)
|
(28)
|
0
|
0
|
0
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
9
|
10
|
12
|
13
|
3
|
2
|
9
|
12
|
17
|
20
|
11
|
8
|
6
|
9
|
11
|
13
|
245
|
243
|
242
|
244
|
(23)
|
(22)
|
(20)
|
(21)
|
20
|
20
|
17
|
8
|
13
|
16
|
392
|
401
|
389
|
385
|
8
|
8
|
6
|
8
|
14
|
16
|
23
|
23
|
21
|
20
|
9
|
5
|
6
|
10
|
25
|
27
|
36
|
38
|
40
|
42
|
37
|
37
|
35
|
33
|
411
|
410
|
370
|
368
|
(10)
|
(5)
|
30
|
28
|
24
|
18
|
20
|
20
|
17
|
15
|
13
|
8
|
9
|
10
|
13
|
21
|
37
|
51
|
55
|
55
|
88
|
129
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
3
|
5
|
6
|
5
|
3
|
3
|
8
|
30
|
45
|
60
|
64
|
70
|
70
|
79
|
71
|
85
|
80
|
84
|
82
|
60
|
66
|
48
|
49
|
51
|
53
|
53
|
53
|
47
|
31
|
16
|
13
|
13
|
17
|
29
|
44
|
50
|
58
|
76
|
72
|
62
|
49
|
35
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
2
|
4
|
4
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
18
|
20
|
31
|
34
|
36
|
38
|
40
|
42
|
43
|
43
|
41
|
42
|
41
|
42
|
45
|
47
|
50
|
47
|
45
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
50
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
|
| Change in Working Capital |
(53)
|
(32)
|
(45)
|
(48)
|
(30)
|
5
|
(9)
|
9
|
13
|
(56)
|
12
|
16
|
10
|
17
|
(25)
|
(25)
|
20
|
14
|
(6)
|
18
|
33
|
98
|
192
|
180
|
178
|
148
|
91
|
(2)
|
(64)
|
(150)
|
(208)
|
(173)
|
(168)
|
(165)
|
(92)
|
(130)
|
(125)
|
(100)
|
(199)
|
(189)
|
(189)
|
(175)
|
(110)
|
(86)
|
(228)
|
(292)
|
(272)
|
(228)
|
(111)
|
(72)
|
(158)
|
(296)
|
(263)
|
(212)
|
(197)
|
(35)
|
(104)
|
(94)
|
(93)
|
(60)
|
(64)
|
(122)
|
(126)
|
(178)
|
(60)
|
(68)
|
(46)
|
(57)
|
(159)
|
(227)
|
(212)
|
(23)
|
134
|
193
|
239
|
32
|
(165)
|
(176)
|
(369)
|
(414)
|
(407)
|
(188)
|
140
|
291
|
402
|
434
|
314
|
351
|
443
|
343
|
302
|
321
|
596
|
500
|
632
|
428
|
|
| Cash from Operating Activities |
(24)
N/A
|
(9)
+63%
|
(28)
-208%
|
(53)
-91%
|
(4)
+93%
|
31
N/A
|
15
-50%
|
36
+135%
|
43
+19%
|
(19)
N/A
|
58
N/A
|
67
+15%
|
60
-10%
|
65
+8%
|
21
-67%
|
21
-1%
|
30
+44%
|
31
+1%
|
18
-42%
|
53
+197%
|
117
+122%
|
192
+64%
|
298
+55%
|
287
-4%
|
282
-2%
|
258
-8%
|
204
-21%
|
131
-36%
|
126
-3%
|
58
-54%
|
13
-78%
|
43
+240%
|
(26)
N/A
|
(43)
-65%
|
27
N/A
|
(10)
N/A
|
26
N/A
|
38
+49%
|
(76)
N/A
|
(64)
+16%
|
(32)
+50%
|
(9)
+72%
|
25
N/A
|
66
+162%
|
(68)
N/A
|
(127)
-88%
|
(75)
+41%
|
(51)
+32%
|
51
N/A
|
94
+86%
|
28
-70%
|
(82)
N/A
|
(57)
+31%
|
(18)
+68%
|
(27)
-51%
|
107
N/A
|
14
-87%
|
32
+129%
|
51
+56%
|
88
+73%
|
113
+29%
|
65
-43%
|
74
+15%
|
21
-72%
|
164
+679%
|
123
-25%
|
136
+10%
|
127
-7%
|
21
-83%
|
(30)
N/A
|
(28)
+8%
|
168
N/A
|
137
-19%
|
227
+67%
|
306
+35%
|
156
-49%
|
173
+11%
|
160
-7%
|
(17)
N/A
|
(111)
-564%
|
(148)
-34%
|
19
N/A
|
162
+751%
|
255
+58%
|
207
-19%
|
108
-48%
|
106
-2%
|
137
+29%
|
308
+126%
|
385
+25%
|
382
-1%
|
302
-21%
|
504
+67%
|
428
-15%
|
637
+49%
|
641
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(9)
|
(12)
|
(13)
|
(15)
|
(23)
|
(22)
|
(28)
|
(29)
|
(23)
|
(24)
|
(21)
|
(23)
|
(55)
|
(67)
|
(70)
|
(72)
|
(43)
|
(37)
|
(32)
|
(26)
|
(25)
|
(25)
|
(30)
|
(39)
|
(49)
|
(67)
|
(68)
|
(66)
|
(61)
|
(41)
|
(43)
|
(48)
|
(48)
|
(42)
|
(39)
|
(41)
|
(40)
|
(75)
|
(72)
|
(78)
|
(71)
|
(36)
|
(35)
|
(15)
|
(13)
|
(16)
|
(17)
|
(15)
|
(15)
|
(30)
|
(45)
|
(70)
|
(85)
|
(77)
|
(72)
|
(68)
|
(75)
|
(84)
|
(82)
|
(76)
|
(65)
|
(55)
|
(53)
|
(42)
|
(39)
|
(39)
|
(41)
|
(49)
|
(54)
|
(60)
|
(66)
|
(62)
|
(63)
|
(53)
|
(46)
|
(44)
|
(36)
|
(37)
|
(57)
|
(73)
|
(115)
|
|
| Other Items |
(1)
|
2
|
8
|
13
|
4
|
(4)
|
(3)
|
(1)
|
(3)
|
6
|
6
|
5
|
3
|
(13)
|
(13)
|
(13)
|
(31)
|
(15)
|
(15)
|
(15)
|
4
|
4
|
4
|
(4)
|
(2)
|
(130)
|
(111)
|
(5)
|
(5)
|
119
|
99
|
1
|
(4)
|
(23)
|
(31)
|
(23)
|
(46)
|
(96)
|
(174)
|
(355)
|
(309)
|
(217)
|
(129)
|
47
|
25
|
(1)
|
(4)
|
(6)
|
(1)
|
6
|
51
|
50
|
48
|
49
|
8
|
11
|
4
|
0
|
(5)
|
(6)
|
2
|
(5)
|
(4)
|
(44)
|
(57)
|
(45)
|
(45)
|
(4)
|
7
|
(1)
|
1
|
(2)
|
8
|
10
|
9
|
22
|
8
|
16
|
6
|
(6)
|
1
|
(6)
|
6
|
9
|
(6)
|
8
|
(5)
|
(8)
|
(25)
|
(36)
|
(29)
|
(26)
|
(3)
|
3
|
(11)
|
(29)
|
|
| Cash from Investing Activities |
(6)
N/A
|
(4)
+29%
|
3
N/A
|
9
+150%
|
(1)
N/A
|
(9)
-1 417%
|
(8)
+9%
|
(6)
+28%
|
(8)
-32%
|
2
N/A
|
1
-30%
|
(0)
N/A
|
(2)
-850%
|
(18)
-853%
|
(21)
-17%
|
(22)
-2%
|
(44)
-101%
|
(28)
+37%
|
(30)
-9%
|
(38)
-27%
|
(18)
+53%
|
(23)
-28%
|
(24)
-6%
|
(27)
-9%
|
(26)
+4%
|
(152)
-493%
|
(133)
+12%
|
(61)
+54%
|
(72)
-19%
|
49
N/A
|
27
-44%
|
(42)
N/A
|
(41)
+3%
|
(55)
-35%
|
(57)
-2%
|
(49)
+14%
|
(71)
-46%
|
(126)
-78%
|
(213)
-69%
|
(404)
-90%
|
(375)
+7%
|
(285)
+24%
|
(195)
+32%
|
(14)
+93%
|
(17)
-24%
|
(44)
-157%
|
(52)
-19%
|
(54)
-4%
|
(44)
+19%
|
(33)
+25%
|
10
N/A
|
10
-2%
|
(27)
N/A
|
(24)
+11%
|
(70)
-192%
|
(60)
+15%
|
(32)
+46%
|
(35)
-8%
|
(20)
+43%
|
(19)
+5%
|
(14)
+28%
|
(22)
-57%
|
(19)
+14%
|
(59)
-214%
|
(87)
-48%
|
(89)
-2%
|
(116)
-30%
|
(89)
+23%
|
(70)
+21%
|
(73)
-3%
|
(67)
+8%
|
(78)
-17%
|
(76)
+2%
|
(72)
+6%
|
(68)
+6%
|
(43)
+36%
|
(46)
-8%
|
(37)
+20%
|
(37)
+2%
|
(45)
-22%
|
(37)
+16%
|
(47)
-25%
|
(42)
+9%
|
(45)
-7%
|
(66)
-45%
|
(58)
+12%
|
(67)
-16%
|
(70)
-5%
|
(78)
-11%
|
(82)
-4%
|
(73)
+11%
|
(62)
+15%
|
(41)
+34%
|
(54)
-33%
|
(84)
-56%
|
(144)
-71%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(10)
|
(9)
|
1
|
8
|
12
|
10
|
11
|
5
|
(6)
|
(6)
|
(15)
|
(15)
|
(8)
|
(8)
|
1
|
1
|
1
|
0
|
0
|
0
|
(32)
|
0
|
(32)
|
(32)
|
0
|
0
|
(11)
|
(39)
|
(39)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(10)
|
(8)
|
(6)
|
14
|
(5)
|
(2)
|
10
|
(8)
|
(4)
|
6
|
(16)
|
(16)
|
0
|
(18)
|
(5)
|
(6)
|
23
|
25
|
22
|
25
|
(8)
|
(29)
|
(26)
|
(30)
|
(28)
|
(4)
|
1
|
(31)
|
(95)
|
35
|
27
|
(33)
|
30
|
(102)
|
(106)
|
(23)
|
269
|
297
|
498
|
594
|
147
|
125
|
(59)
|
(132)
|
62
|
126
|
93
|
71
|
(24)
|
(26)
|
(2)
|
126
|
130
|
84
|
90
|
(87)
|
(41)
|
(47)
|
(29)
|
21
|
(9)
|
(4)
|
56
|
88
|
(34)
|
27
|
(57)
|
(102)
|
15
|
71
|
122
|
24
|
61
|
(8)
|
(132)
|
174
|
181
|
115
|
127
|
(59)
|
(37)
|
(27)
|
(5)
|
(10)
|
(38)
|
(26)
|
(45)
|
(60)
|
(62)
|
(183)
|
(231)
|
(205)
|
(355)
|
(384)
|
(268)
|
(279)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
2
|
3
|
6
|
7
|
5
|
5
|
2
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(14)
|
(13)
|
(16)
|
(19)
|
(7)
|
(7)
|
(6)
|
(13)
|
(14)
|
(14)
|
(10)
|
(20)
|
(32)
|
(34)
|
(39)
|
(45)
|
(31)
|
(29)
|
(25)
|
(1)
|
(1)
|
(6)
|
(15)
|
(15)
|
(15)
|
(20)
|
(26)
|
(28)
|
(42)
|
(38)
|
(46)
|
(54)
|
(44)
|
(40)
|
(15)
|
(22)
|
(40)
|
(50)
|
(70)
|
(71)
|
(58)
|
(41)
|
(31)
|
(20)
|
(18)
|
(25)
|
(34)
|
(50)
|
(41)
|
(43)
|
(33)
|
(20)
|
(48)
|
(50)
|
(73)
|
(65)
|
(39)
|
(46)
|
(17)
|
(24)
|
|
| Cash from Financing Activities |
(10)
N/A
|
(8)
+21%
|
(6)
+20%
|
14
N/A
|
(5)
N/A
|
(2)
+66%
|
1
N/A
|
(19)
N/A
|
(14)
+25%
|
(4)
+74%
|
(16)
-347%
|
(10)
+39%
|
11
N/A
|
(9)
N/A
|
5
N/A
|
(1)
N/A
|
17
N/A
|
18
+8%
|
6
-65%
|
9
+42%
|
(13)
N/A
|
(35)
-161%
|
(20)
+43%
|
(22)
-13%
|
(22)
N/A
|
2
N/A
|
3
+100%
|
(31)
N/A
|
(127)
-311%
|
3
N/A
|
(6)
N/A
|
(66)
-1 031%
|
29
N/A
|
(104)
N/A
|
(118)
-14%
|
(64)
+46%
|
168
N/A
|
198
+18%
|
406
+105%
|
528
+30%
|
140
-74%
|
118
-16%
|
(66)
N/A
|
(145)
-120%
|
49
N/A
|
113
+132%
|
83
-26%
|
52
-38%
|
(55)
N/A
|
(61)
-10%
|
(41)
+33%
|
81
N/A
|
99
+22%
|
55
-45%
|
64
+17%
|
(88)
N/A
|
(42)
+53%
|
(53)
-26%
|
(44)
+17%
|
5
N/A
|
(24)
N/A
|
(24)
+1%
|
30
N/A
|
60
+101%
|
(75)
N/A
|
(11)
+86%
|
(103)
-845%
|
(156)
-51%
|
(29)
+81%
|
31
N/A
|
107
+250%
|
2
-98%
|
22
+990%
|
(58)
N/A
|
(202)
-246%
|
103
N/A
|
123
+20%
|
74
-40%
|
96
+30%
|
(80)
N/A
|
(55)
+31%
|
(52)
+5%
|
(39)
+24%
|
(60)
-52%
|
(79)
-32%
|
(69)
+13%
|
(78)
-14%
|
(79)
-1%
|
(109)
-38%
|
(233)
-113%
|
(304)
-30%
|
(270)
+11%
|
(393)
-46%
|
(430)
-9%
|
(285)
+34%
|
(303)
-6%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(39)
N/A
|
(20)
+48%
|
(30)
-49%
|
(30)
+1%
|
(10)
+68%
|
20
N/A
|
8
-62%
|
11
+48%
|
21
+87%
|
(20)
N/A
|
43
N/A
|
57
+31%
|
69
+21%
|
38
-45%
|
5
-86%
|
(2)
N/A
|
4
N/A
|
21
+503%
|
(6)
N/A
|
24
N/A
|
86
+261%
|
135
+57%
|
254
+89%
|
238
-6%
|
234
-2%
|
108
-54%
|
74
-31%
|
39
-47%
|
(73)
N/A
|
109
N/A
|
34
-69%
|
(65)
N/A
|
(38)
+42%
|
(202)
-433%
|
(148)
+27%
|
(123)
+17%
|
123
N/A
|
110
-11%
|
118
+7%
|
60
-49%
|
(267)
N/A
|
(177)
+34%
|
(236)
-33%
|
(93)
+61%
|
(36)
+61%
|
(58)
-61%
|
(43)
+27%
|
(53)
-24%
|
(48)
+9%
|
1
N/A
|
(3)
N/A
|
9
N/A
|
16
+66%
|
13
-18%
|
(33)
N/A
|
(40)
-22%
|
(60)
-49%
|
(55)
+8%
|
(13)
+76%
|
74
N/A
|
75
+2%
|
19
-75%
|
86
+352%
|
23
-73%
|
1
-95%
|
23
+2 009%
|
(83)
N/A
|
(118)
-42%
|
(78)
+34%
|
(72)
+8%
|
13
N/A
|
92
+623%
|
82
-10%
|
98
+19%
|
37
-62%
|
216
+486%
|
250
+16%
|
197
-21%
|
42
-78%
|
(235)
N/A
|
(240)
-2%
|
(79)
+67%
|
80
N/A
|
151
+89%
|
62
-59%
|
(19)
N/A
|
(39)
-110%
|
(13)
+67%
|
121
N/A
|
70
-42%
|
5
-93%
|
(31)
N/A
|
70
N/A
|
(56)
N/A
|
268
N/A
|
193
-28%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(29)
N/A
|
(15)
+48%
|
(32)
-115%
|
(57)
-78%
|
(8)
+86%
|
25
N/A
|
10
-60%
|
31
+205%
|
37
+22%
|
(23)
N/A
|
53
N/A
|
62
+16%
|
55
-11%
|
60
+8%
|
13
-78%
|
12
-7%
|
18
+48%
|
18
-1%
|
3
-82%
|
29
+816%
|
95
+226%
|
165
+73%
|
270
+64%
|
264
-2%
|
258
-2%
|
236
-8%
|
181
-23%
|
75
-59%
|
59
-21%
|
(13)
N/A
|
(59)
-367%
|
0
N/A
|
(63)
N/A
|
(75)
-19%
|
1
N/A
|
(35)
N/A
|
0
N/A
|
8
+2 633%
|
(115)
N/A
|
(112)
+2%
|
(98)
+13%
|
(77)
+21%
|
(41)
+47%
|
5
N/A
|
(109)
N/A
|
(170)
-56%
|
(122)
+28%
|
(99)
+19%
|
8
N/A
|
56
+569%
|
(13)
N/A
|
(122)
-831%
|
(132)
-8%
|
(90)
+32%
|
(105)
-16%
|
37
N/A
|
(22)
N/A
|
(3)
+88%
|
35
N/A
|
75
+111%
|
98
+30%
|
48
-51%
|
59
+23%
|
6
-90%
|
133
+2 159%
|
78
-41%
|
65
-17%
|
42
-36%
|
(56)
N/A
|
(102)
-82%
|
(96)
+6%
|
92
N/A
|
52
-43%
|
146
+179%
|
230
+58%
|
91
-60%
|
118
+29%
|
107
-9%
|
(59)
N/A
|
(149)
-153%
|
(187)
-25%
|
(22)
+88%
|
113
N/A
|
201
+78%
|
147
-27%
|
42
-71%
|
44
+6%
|
74
+67%
|
256
+246%
|
340
+33%
|
339
0%
|
266
-21%
|
466
+75%
|
371
-20%
|
564
+52%
|
525
-7%
|
|