Tapestry Inc
NYSE:TPR
Balance Sheet
Balance Sheet Decomposition
Tapestry Inc
Current Assets | 9B |
Cash & Short-Term Investments | 7.5B |
Receivables | 487.2m |
Other Current Assets | 1.1B |
Non-Current Assets | 4.8B |
PP&E | 1.9B |
Intangibles | 2.6B |
Other Non-Current Assets | 272.6m |
Current Liabilities | 1.4B |
Accounts Payable | 462.9m |
Accrued Liabilities | 959.7m |
Other Current Liabilities | 25m |
Non-Current Liabilities | 9.7B |
Long-Term Debt | 7.7B |
Other Non-Current Liabilities | 2B |
Balance Sheet
Tapestry Inc
Jun-2014 | Jun-2015 | Jul-2016 | Jul-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
592
|
1 292
|
859
|
2 673
|
1 243
|
969
|
1 426
|
2 008
|
790
|
726
|
|
Cash Equivalents |
592
|
1 292
|
859
|
2 673
|
1 243
|
969
|
1 426
|
2 008
|
790
|
726
|
|
Short-Term Investments |
277
|
234
|
460
|
411
|
7
|
265
|
8
|
8
|
163
|
15
|
|
Total Receivables |
199
|
220
|
245
|
310
|
340
|
354
|
239
|
455
|
470
|
443
|
|
Accounts Receivables |
199
|
220
|
245
|
268
|
314
|
298
|
193
|
200
|
252
|
212
|
|
Other Receivables |
0
|
0
|
0
|
42
|
26
|
56
|
46
|
255
|
217
|
231
|
|
Inventory |
526
|
485
|
459
|
470
|
674
|
778
|
737
|
735
|
994
|
920
|
|
Other Current Assets |
262
|
276
|
149
|
91
|
169
|
191
|
143
|
170
|
157
|
260
|
|
Total Current Assets |
1 855
|
2 507
|
2 173
|
3 953
|
2 433
|
2 557
|
2 553
|
3 375
|
2 574
|
2 364
|
|
PP&E Net |
714
|
733
|
920
|
691
|
885
|
939
|
2 532
|
2 175
|
1 826
|
1 943
|
|
PP&E Gross |
714
|
733
|
920
|
691
|
885
|
939
|
2 532
|
2 175
|
1 826
|
1 943
|
|
Accumulated Depreciation |
768
|
841
|
862
|
798
|
954
|
1 201
|
1 130
|
1 144
|
1 188
|
1 238
|
|
Intangible Assets |
10
|
360
|
347
|
341
|
1 733
|
1 712
|
1 379
|
1 373
|
1 367
|
1 360
|
|
Goodwill |
361
|
434
|
502
|
481
|
1 484
|
1 516
|
1 301
|
1 297
|
1 242
|
1 228
|
|
Long-Term Investments |
485
|
406
|
559
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
238
|
228
|
393
|
291
|
143
|
154
|
158
|
162
|
257
|
223
|
|
Other Assets |
361
|
434
|
502
|
481
|
1 484
|
1 516
|
1 301
|
1 297
|
1 242
|
1 228
|
|
Total Assets |
3 663
N/A
|
4 667
+27%
|
4 893
+5%
|
5 832
+19%
|
6 678
+15%
|
6 877
+3%
|
7 924
+15%
|
8 382
+6%
|
7 265
-13%
|
7 117
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
154
|
223
|
187
|
195
|
264
|
244
|
131
|
445
|
521
|
417
|
|
Accrued Liabilities |
425
|
600
|
625
|
559
|
576
|
577
|
871
|
928
|
880
|
802
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
141
|
11
|
15
|
0
|
1
|
1
|
712
|
1
|
32
|
26
|
|
Other Current Liabilities |
94
|
0
|
0
|
0
|
97
|
97
|
28
|
52
|
36
|
42
|
|
Total Current Liabilities |
813
|
835
|
827
|
754
|
938
|
918
|
1 742
|
1 426
|
1 469
|
1 287
|
|
Long-Term Debt |
0
|
879
|
861
|
1 580
|
1 600
|
1 602
|
1 592
|
1 594
|
1 662
|
1 637
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
206
|
234
|
155
|
204
|
222
|
240
|
|
Other Liabilities |
429
|
463
|
522
|
496
|
689
|
610
|
2 158
|
1 899
|
1 628
|
1 676
|
|
Total Liabilities |
1 243
N/A
|
2 177
+75%
|
2 210
+2%
|
2 830
+28%
|
3 434
+21%
|
3 364
-2%
|
5 648
+68%
|
5 123
-9%
|
4 980
-3%
|
4 839
-3%
|
|
Equity | |||||||||||
Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
Retained Earnings |
220
|
190
|
104
|
108
|
119
|
292
|
993
|
159
|
1 166
|
1 217
|
|
Additional Paid In Capital |
2 646
|
2 754
|
2 857
|
2 978
|
3 206
|
3 302
|
3 359
|
3 487
|
3 620
|
3 682
|
|
Unrealized Security Profit/Loss |
2
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
|
Other Equity |
11
|
78
|
73
|
87
|
83
|
83
|
92
|
72
|
170
|
190
|
|
Total Equity |
2 421
N/A
|
2 490
+3%
|
2 683
+8%
|
3 002
+12%
|
3 245
+8%
|
3 513
+8%
|
2 276
-35%
|
3 259
+43%
|
2 286
-30%
|
2 278
0%
|
|
Total Liabilities & Equity |
3 663
N/A
|
4 667
+27%
|
4 893
+5%
|
5 832
+19%
|
6 678
+15%
|
6 877
+3%
|
7 924
+15%
|
8 382
+6%
|
7 265
-13%
|
7 117
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
274
|
277
|
279
|
282
|
288
|
287
|
276
|
280
|
241
|
227
|