Tronox Holdings PLC
NYSE:TROX
Balance Sheet
Balance Sheet Decomposition
Tronox Holdings PLC
Current Assets | 2.2B |
Cash & Short-Term Investments | 152m |
Receivables | 388m |
Other Current Assets | 1.6B |
Non-Current Assets | 3.9B |
PP&E | 2.6B |
Intangibles | 243m |
Other Non-Current Assets | 1B |
Current Liabilities | 691m |
Accounts Payable | 398m |
Accrued Liabilities | 250m |
Short-Term Debt | 4m |
Other Current Liabilities | 39m |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 2.8B |
Other Non-Current Liabilities | 669m |
Balance Sheet
Tronox Holdings PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 279
|
229
|
248
|
1 116
|
1 034
|
302
|
619
|
228
|
164
|
273
|
|
Cash Equivalents |
1 279
|
229
|
248
|
1 116
|
1 034
|
302
|
619
|
228
|
164
|
273
|
|
Total Receivables |
277
|
391
|
289
|
337
|
319
|
488
|
544
|
637
|
383
|
300
|
|
Accounts Receivables |
271
|
366
|
270
|
329
|
317
|
482
|
540
|
631
|
377
|
290
|
|
Other Receivables |
6
|
25
|
19
|
8
|
2
|
6
|
4
|
6
|
6
|
10
|
|
Inventory |
770
|
630
|
499
|
473
|
479
|
1 131
|
1 137
|
1 048
|
1 278
|
1 421
|
|
Other Current Assets |
55
|
51
|
1 702
|
713
|
712
|
152
|
229
|
136
|
135
|
141
|
|
Total Current Assets |
2 381
|
1 301
|
2 738
|
2 639
|
2 544
|
2 073
|
2 529
|
2 049
|
1 960
|
2 135
|
|
PP&E Net |
2 285
|
3 447
|
1 969
|
2 000
|
1 800
|
2 715
|
2 643
|
2 542
|
2 667
|
2 621
|
|
PP&E Gross |
2 285
|
3 447
|
1 969
|
2 000
|
1 800
|
2 715
|
2 643
|
2 542
|
2 667
|
2 621
|
|
Accumulated Depreciation |
727
|
903
|
1 014
|
778
|
1 273
|
1 507
|
1 803
|
1 972
|
2 129
|
2 321
|
|
Intangible Assets |
272
|
244
|
223
|
198
|
176
|
208
|
201
|
217
|
250
|
243
|
|
Other Long-Term Assets |
127
|
35
|
34
|
27
|
122
|
272
|
1 195
|
1 179
|
1 429
|
1 135
|
|
Total Assets |
5 065
N/A
|
5 027
-1%
|
4 964
-1%
|
4 864
-2%
|
4 642
-5%
|
5 268
+13%
|
6 568
+25%
|
5 987
-9%
|
6 306
+5%
|
6 134
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
160
|
159
|
136
|
165
|
133
|
342
|
356
|
438
|
486
|
461
|
|
Accrued Liabilities |
147
|
180
|
150
|
163
|
128
|
283
|
323
|
319
|
264
|
240
|
|
Short-Term Debt |
0
|
150
|
150
|
0
|
0
|
0
|
0
|
0
|
50
|
11
|
|
Current Portion of Long-Term Debt |
18
|
16
|
16
|
22
|
22
|
38
|
58
|
18
|
24
|
27
|
|
Other Current Liabilities |
41
|
43
|
112
|
3
|
17
|
39
|
68
|
47
|
26
|
14
|
|
Total Current Liabilities |
366
|
548
|
564
|
353
|
300
|
702
|
805
|
822
|
850
|
753
|
|
Long-Term Debt |
2 375
|
2 910
|
2 888
|
3 125
|
3 139
|
2 988
|
3 263
|
2 558
|
2 464
|
2 786
|
|
Deferred Income Tax |
204
|
143
|
151
|
171
|
163
|
184
|
176
|
157
|
153
|
149
|
|
Minority Interest |
178
|
112
|
144
|
186
|
179
|
168
|
173
|
48
|
46
|
44
|
|
Other Liabilities |
332
|
316
|
208
|
200
|
178
|
478
|
453
|
408
|
436
|
466
|
|
Total Liabilities |
3 455
N/A
|
4 029
+17%
|
3 955
-2%
|
4 035
+2%
|
3 959
-2%
|
4 520
+14%
|
4 870
+8%
|
3 993
-18%
|
3 949
-1%
|
4 198
+6%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Retained Earnings |
529
|
93
|
19
|
327
|
357
|
493
|
434
|
663
|
1 080
|
684
|
|
Additional Paid In Capital |
1 476
|
1 500
|
1 524
|
1 558
|
1 579
|
1 846
|
1 873
|
2 067
|
2 043
|
2 064
|
|
Other Equity |
396
|
596
|
497
|
403
|
540
|
606
|
610
|
738
|
768
|
814
|
|
Total Equity |
1 610
N/A
|
998
-38%
|
1 009
+1%
|
829
-18%
|
683
-18%
|
748
+10%
|
1 698
+127%
|
1 994
+17%
|
2 357
+18%
|
1 936
-18%
|
|
Total Liabilities & Equity |
5 065
N/A
|
5 027
-1%
|
4 964
-1%
|
4 864
-2%
|
4 642
-5%
|
5 268
+13%
|
6 568
+25%
|
5 987
-9%
|
6 306
+5%
|
6 134
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
115
|
116
|
116
|
121
|
123
|
142
|
144
|
154
|
155
|
157
|