Tronox Holdings PLC
NYSE:TROX
Cash Flow Statement
Cash Flow Statement
Tronox Holdings PLC
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(127)
|
12
|
19
|
35
|
25
|
(2)
|
(0)
|
(30)
|
(37)
|
(42)
|
(106)
|
(97)
|
(110)
|
(129)
|
(335)
|
45
|
6
|
647
|
714
|
767
|
873
|
318
|
1 395
|
1 295
|
1 133
|
1 002
|
(143)
|
(183)
|
(90)
|
(99)
|
(96)
|
(145)
|
(417)
|
(409)
|
(529)
|
(493)
|
(317)
|
(363)
|
(297)
|
(282)
|
(60)
|
(6)
|
51
|
(151)
|
(272)
|
(275)
|
(230)
|
26
|
30
|
41
|
(65)
|
(86)
|
(97)
|
(27)
|
25
|
933
|
995
|
981
|
1 062
|
273
|
303
|
293
|
591
|
601
|
500
|
509
|
(135)
|
(272)
|
(314)
|
(348)
|
(69)
|
(80)
|
(54)
|
(156)
|
(251)
|
(326)
|
(473)
|
|
| Depreciation & Amortization |
158
|
106
|
103
|
101
|
99
|
99
|
103
|
106
|
110
|
111
|
112
|
113
|
114
|
116
|
76
|
37
|
50
|
67
|
88
|
74
|
83
|
88
|
98
|
146
|
211
|
262
|
304
|
325
|
333
|
333
|
344
|
320
|
295
|
287
|
278
|
292
|
253
|
243
|
228
|
162
|
177
|
167
|
153
|
182
|
182
|
185
|
188
|
191
|
195
|
194
|
229
|
255
|
280
|
304
|
292
|
294
|
304
|
317
|
316
|
312
|
297
|
281
|
277
|
271
|
269
|
272
|
273
|
274
|
275
|
276
|
280
|
283
|
285
|
284
|
286
|
291
|
302
|
|
| Change in Deffered Taxes |
(68)
|
11
|
(32)
|
(15)
|
3
|
(18)
|
(6)
|
(16)
|
(11)
|
2
|
25
|
28
|
10
|
21
|
(9)
|
(4)
|
(5)
|
(6)
|
7
|
(3)
|
5
|
6
|
(92)
|
(99)
|
(162)
|
(159)
|
(83)
|
(43)
|
33
|
30
|
(6)
|
6
|
237
|
234
|
280
|
246
|
(1)
|
1
|
(2)
|
(2)
|
(9)
|
(9)
|
(4)
|
4
|
2
|
6
|
(30)
|
(35)
|
(21)
|
(27)
|
(4)
|
1
|
(9)
|
(6)
|
10
|
7
|
(899)
|
(902)
|
(903)
|
(895)
|
15
|
22
|
(227)
|
(239)
|
(261)
|
(266)
|
289
|
294
|
330
|
342
|
66
|
80
|
110
|
103
|
71
|
60
|
12
|
|
| Stock-Based Compensation |
0
|
0
|
6
|
0
|
0
|
0
|
9
|
3
|
5
|
6
|
7
|
4
|
3
|
1
|
1
|
0
|
1
|
4
|
7
|
0
|
14
|
13
|
30
|
32
|
32
|
27
|
13
|
16
|
18
|
18
|
18
|
19
|
20
|
21
|
22
|
20
|
22
|
21
|
19
|
23
|
24
|
32
|
35
|
32
|
31
|
25
|
19
|
21
|
21
|
22
|
27
|
29
|
32
|
33
|
28
|
27
|
30
|
30
|
35
|
34
|
31
|
29
|
29
|
29
|
26
|
25
|
23
|
20
|
21
|
21
|
20
|
23
|
21
|
20
|
20
|
18
|
0
|
|
| Other Non-Cash Items |
562
|
364
|
80
|
49
|
34
|
53
|
29
|
44
|
39
|
30
|
44
|
19
|
23
|
(5)
|
264
|
(97)
|
(85)
|
(1 031)
|
(1 044)
|
(940)
|
(950)
|
8
|
(951)
|
(882)
|
(839)
|
(828)
|
140
|
70
|
(37)
|
(38)
|
(14)
|
7
|
57
|
47
|
49
|
6
|
114
|
126
|
94
|
169
|
14
|
(5)
|
28
|
242
|
394
|
371
|
379
|
115
|
84
|
70
|
118
|
201
|
209
|
216
|
158
|
(806)
|
107
|
142
|
162
|
1 046
|
143
|
180
|
102
|
128
|
105
|
32
|
85
|
61
|
67
|
67
|
54
|
63
|
62
|
141
|
178
|
171
|
245
|
|
| Cash Taxes Paid |
0
|
0
|
1
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(5)
|
0
|
6
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
26
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
28
|
0
|
0
|
0
|
34
|
4
|
13
|
9
|
17
|
16
|
24
|
33
|
47
|
51
|
60
|
59
|
60
|
60
|
51
|
52
|
54
|
50
|
41
|
36
|
10
|
11
|
4
|
3
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
29
|
0
|
40
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
126
|
0
|
0
|
0
|
152
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
188
|
24
|
77
|
94
|
159
|
165
|
151
|
178
|
138
|
142
|
129
|
124
|
114
|
114
|
115
|
128
|
143
|
161
|
160
|
159
|
151
|
150
|
151
|
155
|
0
|
|
| Change in Working Capital |
(373)
|
(370)
|
(109)
|
(182)
|
(47)
|
(21)
|
(15)
|
(22)
|
13
|
44
|
20
|
20
|
6
|
(28)
|
(29)
|
73
|
111
|
112
|
145
|
58
|
(31)
|
(178)
|
(350)
|
(341)
|
(225)
|
(134)
|
26
|
84
|
91
|
93
|
65
|
28
|
(31)
|
(64)
|
41
|
46
|
168
|
276
|
250
|
250
|
88
|
123
|
51
|
11
|
(34)
|
(78)
|
(140)
|
(83)
|
(118)
|
(65)
|
(21)
|
(78)
|
58
|
(113)
|
(90)
|
(97)
|
(152)
|
(20)
|
(9)
|
64
|
(18)
|
18
|
(127)
|
(264)
|
(15)
|
(217)
|
(78)
|
(43)
|
(174)
|
(103)
|
(73)
|
(18)
|
(103)
|
(75)
|
(119)
|
(175)
|
(26)
|
|
| Cash from Operating Activities |
152
N/A
|
123
-19%
|
62
-50%
|
(12)
N/A
|
113
N/A
|
111
-2%
|
112
+0%
|
82
-26%
|
112
+36%
|
145
+29%
|
95
-34%
|
83
-13%
|
43
-49%
|
(25)
N/A
|
(33)
-30%
|
55
N/A
|
77
+40%
|
(210)
N/A
|
(90)
+57%
|
(44)
+52%
|
(20)
+54%
|
242
N/A
|
100
-59%
|
121
+20%
|
118
-2%
|
143
+21%
|
244
+71%
|
253
+4%
|
330
+30%
|
319
-3%
|
293
-8%
|
216
-26%
|
141
-35%
|
95
-33%
|
119
+25%
|
97
-18%
|
217
+124%
|
283
+30%
|
273
-4%
|
297
+9%
|
210
-29%
|
270
+29%
|
279
+3%
|
288
+3%
|
272
-6%
|
209
-23%
|
167
-20%
|
214
+28%
|
170
-21%
|
213
+25%
|
257
+21%
|
293
+14%
|
441
+51%
|
374
-15%
|
395
+6%
|
331
-16%
|
355
+7%
|
518
+46%
|
628
+21%
|
800
+27%
|
740
-8%
|
794
+7%
|
616
-22%
|
497
-19%
|
598
+20%
|
330
-45%
|
434
+32%
|
314
-28%
|
184
-41%
|
234
+27%
|
258
+10%
|
328
+27%
|
300
-9%
|
297
-1%
|
165
-44%
|
21
-87%
|
60
+186%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(124)
|
(81)
|
(88)
|
(98)
|
(100)
|
(97)
|
(80)
|
(72)
|
(70)
|
(70)
|
(71)
|
(65)
|
(53)
|
(45)
|
(34)
|
(27)
|
(45)
|
(59)
|
(150)
|
(145)
|
(139)
|
(146)
|
(82)
|
(104)
|
(166)
|
(190)
|
(197)
|
(179)
|
(165)
|
(151)
|
(160)
|
(174)
|
(187)
|
(195)
|
(213)
|
(222)
|
(165)
|
(166)
|
(127)
|
(83)
|
(86)
|
(73)
|
(71)
|
(90)
|
(91)
|
(99)
|
(106)
|
(111)
|
(117)
|
(114)
|
(143)
|
(174)
|
(198)
|
(211)
|
(199)
|
(187)
|
(195)
|
(215)
|
(231)
|
(249)
|
(272)
|
(317)
|
(356)
|
(403)
|
(428)
|
(418)
|
(374)
|
(316)
|
(261)
|
(244)
|
(265)
|
(312)
|
(370)
|
(404)
|
(411)
|
(390)
|
(341)
|
|
| Other Items |
167
|
170
|
171
|
170
|
6
|
3
|
5
|
4
|
4
|
4
|
2
|
7
|
20
|
26
|
26
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
115
|
115
|
114
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
(600)
|
(1 653)
|
(1 653)
|
(1 675)
|
(1 074)
|
(21)
|
(50)
|
(31)
|
(44)
|
(48)
|
1 297
|
1 300
|
1 312
|
1 302
|
(38)
|
(57)
|
(82)
|
(954)
|
(1 000)
|
(988)
|
(963)
|
(87)
|
(29)
|
(34)
|
(33)
|
(22)
|
(10)
|
3
|
3
|
2
|
4
|
13
|
14
|
15
|
13
|
6
|
4
|
19
|
30
|
27
|
42
|
28
|
18
|
13
|
|
| Cash from Investing Activities |
43
N/A
|
90
+109%
|
83
-7%
|
73
-13%
|
(94)
N/A
|
(95)
-1%
|
(75)
+21%
|
(68)
+10%
|
(66)
+2%
|
(66)
+0%
|
(69)
-5%
|
(58)
+17%
|
(33)
+43%
|
(18)
+45%
|
(8)
+54%
|
(27)
-218%
|
(45)
-69%
|
(59)
-31%
|
(150)
-154%
|
(144)
+4%
|
(138)
+4%
|
(145)
-5%
|
33
N/A
|
11
-67%
|
(52)
N/A
|
(76)
-47%
|
(197)
-158%
|
(179)
+9%
|
(164)
+8%
|
(150)
+9%
|
(159)
-6%
|
(173)
-9%
|
(187)
-8%
|
(795)
-325%
|
(1 866)
-135%
|
(1 875)
0%
|
(1 840)
+2%
|
(1 240)
+33%
|
(148)
+88%
|
(133)
+10%
|
(117)
+12%
|
(117)
N/A
|
(119)
-2%
|
1 207
N/A
|
1 209
+0%
|
1 213
+0%
|
1 196
-1%
|
(149)
N/A
|
(174)
-17%
|
(196)
-13%
|
(1 097)
-460%
|
(1 174)
-7%
|
(1 186)
-1%
|
(1 174)
+1%
|
(286)
+76%
|
(216)
+24%
|
(229)
-6%
|
(248)
-8%
|
(253)
-2%
|
(259)
-2%
|
(269)
-4%
|
(314)
-17%
|
(354)
-13%
|
(399)
-13%
|
(415)
-4%
|
(404)
+3%
|
(359)
+11%
|
(303)
+16%
|
(255)
+16%
|
(240)
+6%
|
(246)
-3%
|
(282)
-15%
|
(343)
-22%
|
(362)
-6%
|
(383)
-6%
|
(372)
+3%
|
(328)
+12%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
226
|
226
|
226
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
185
|
185
|
186
|
186
|
1
|
(1)
|
(325)
|
(325)
|
(324)
|
(322)
|
1
|
2
|
2
|
3
|
6
|
6
|
8
|
7
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
15
|
19
|
18
|
6
|
4
|
(252)
|
(288)
|
(288)
|
0
|
(36)
|
0
|
0
|
0
|
3
|
6
|
8
|
(17)
|
(36)
|
(48)
|
(50)
|
(25)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
550
|
550
|
549
|
547
|
(11)
|
(11)
|
(22)
|
(53)
|
(65)
|
(32)
|
2
|
44
|
78
|
0
|
0
|
38
|
37
|
3
|
(6)
|
85
|
180
|
1 098
|
1 122
|
1 759
|
1 664
|
775
|
756
|
(15)
|
(20)
|
(20)
|
(20)
|
580
|
732
|
733
|
732
|
118
|
(32)
|
(32)
|
(31)
|
(16)
|
(16)
|
93
|
97
|
95
|
125
|
15
|
9
|
230
|
(4)
|
(56)
|
(165)
|
(174)
|
326
|
368
|
267
|
176
|
(702)
|
(849)
|
(740)
|
(858)
|
(308)
|
(159)
|
(91)
|
34
|
90
|
240
|
268
|
135
|
106
|
(32)
|
26
|
146
|
224
|
390
|
327
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(61)
|
(90)
|
(118)
|
(115)
|
(115)
|
(115)
|
(116)
|
(116)
|
(116)
|
(116)
|
(117)
|
(117)
|
(117)
|
(118)
|
(93)
|
(69)
|
(46)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(27)
|
(27)
|
(30)
|
(33)
|
(36)
|
(40)
|
(44)
|
(48)
|
(56)
|
(65)
|
(52)
|
(78)
|
(79)
|
(87)
|
(88)
|
(96)
|
(96)
|
(89)
|
(88)
|
(80)
|
(81)
|
(80)
|
(79)
|
(59)
|
(59)
|
(48)
|
|
| Other |
(162)
|
(172)
|
(879)
|
(849)
|
(853)
|
(805)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(9)
|
(15)
|
(32)
|
(35)
|
(35)
|
(25)
|
(7)
|
(24)
|
(218)
|
(227)
|
(246)
|
(255)
|
(61)
|
(47)
|
(29)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(15)
|
(15)
|
(16)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(12)
|
(61)
|
(63)
|
(66)
|
(90)
|
(40)
|
(38)
|
(191)
|
(158)
|
(158)
|
(158)
|
(3)
|
(12)
|
(13)
|
(13)
|
(63)
|
(78)
|
(79)
|
(80)
|
(27)
|
(25)
|
(23)
|
(22)
|
0
|
0
|
(3)
|
(3)
|
0
|
(5)
|
(15)
|
(17)
|
(18)
|
(17)
|
40
|
42
|
|
| Cash from Financing Activities |
(162)
N/A
|
(172)
-6%
|
(103)
+40%
|
(73)
+29%
|
(78)
-7%
|
(31)
+60%
|
(20)
+37%
|
(20)
N/A
|
(29)
-49%
|
(60)
-106%
|
(72)
-20%
|
(42)
+42%
|
(8)
+81%
|
33
N/A
|
69
+110%
|
(15)
N/A
|
(32)
-109%
|
188
N/A
|
187
-1%
|
165
-12%
|
173
+5%
|
63
-64%
|
(38)
N/A
|
513
N/A
|
490
-5%
|
1 090
+122%
|
1 163
+7%
|
614
-47%
|
614
N/A
|
(129)
N/A
|
(136)
-5%
|
(132)
+3%
|
(132)
N/A
|
470
N/A
|
607
+29%
|
605
0%
|
602
0%
|
(16)
N/A
|
(126)
-688%
|
(103)
+18%
|
(78)
+24%
|
(41)
+47%
|
(51)
-24%
|
10
N/A
|
24
+140%
|
21
-13%
|
31
+48%
|
(30)
N/A
|
(46)
-53%
|
19
N/A
|
(439)
N/A
|
(529)
-21%
|
(638)
-21%
|
(495)
+22%
|
245
N/A
|
319
+30%
|
214
-33%
|
69
-68%
|
(825)
N/A
|
(978)
-19%
|
(877)
+10%
|
(954)
-9%
|
(447)
+53%
|
(309)
+31%
|
(250)
+19%
|
(101)
+60%
|
(15)
+85%
|
141
N/A
|
176
+25%
|
44
-75%
|
21
-52%
|
(128)
N/A
|
(71)
+45%
|
49
N/A
|
148
+202%
|
371
+151%
|
321
-13%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(1)
|
4
|
0
|
(8)
|
(6)
|
(9)
|
(8)
|
(3)
|
(11)
|
(10)
|
(19)
|
(18)
|
2
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
1
|
4
|
(1)
|
6
|
(4)
|
(7)
|
(5)
|
(18)
|
(12)
|
(12)
|
(23)
|
(21)
|
(31)
|
(27)
|
(24)
|
(26)
|
(14)
|
(16)
|
(4)
|
2
|
0
|
5
|
1
|
13
|
19
|
(7)
|
(10)
|
(23)
|
(31)
|
(7)
|
(10)
|
(2)
|
(10)
|
(11)
|
(1)
|
(3)
|
(1)
|
8
|
1
|
(10)
|
3
|
(8)
|
(11)
|
(1)
|
(6)
|
(7)
|
3
|
4
|
1
|
1
|
4
|
(7)
|
0
|
2
|
(2)
|
6
|
|
| Net Change in Cash |
33
N/A
|
40
+19%
|
45
+14%
|
(12)
N/A
|
(67)
-439%
|
(21)
+69%
|
8
N/A
|
(13)
N/A
|
14
N/A
|
9
-37%
|
(56)
N/A
|
(35)
+37%
|
(16)
+54%
|
(9)
+44%
|
29
N/A
|
13
-54%
|
(2)
N/A
|
(82)
-4 994%
|
(56)
+31%
|
(26)
+54%
|
12
N/A
|
161
+1 238%
|
99
-39%
|
643
+552%
|
562
-13%
|
1 152
+105%
|
1 203
+4%
|
683
-43%
|
762
+12%
|
28
-96%
|
(14)
N/A
|
(112)
-700%
|
(199)
-78%
|
(261)
-31%
|
(1 167)
-347%
|
(1 197)
-3%
|
(1 047)
+13%
|
(987)
+6%
|
(17)
+98%
|
57
N/A
|
17
-70%
|
112
+559%
|
114
+2%
|
1 506
+1 221%
|
1 518
+1%
|
1 462
-4%
|
1 387
-5%
|
25
-98%
|
(73)
N/A
|
5
N/A
|
(1 286)
N/A
|
(1 420)
-10%
|
(1 385)
+2%
|
(1 305)
+6%
|
343
N/A
|
433
+26%
|
337
-22%
|
338
+0%
|
(442)
N/A
|
(436)
+1%
|
(416)
+5%
|
(471)
-13%
|
(193)
+59%
|
(222)
-15%
|
(68)
+69%
|
(181)
-166%
|
53
N/A
|
155
+192%
|
109
-30%
|
39
-64%
|
34
-13%
|
(78)
N/A
|
(121)
-55%
|
(16)
+87%
|
(68)
-325%
|
18
N/A
|
59
+228%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
28
N/A
|
43
+50%
|
(26)
N/A
|
(110)
-321%
|
14
N/A
|
14
+2%
|
32
+126%
|
10
-68%
|
42
+311%
|
75
+78%
|
24
-68%
|
18
-26%
|
(10)
N/A
|
(70)
-591%
|
(67)
+4%
|
28
N/A
|
32
+12%
|
(269)
N/A
|
(240)
+11%
|
(188)
+22%
|
(159)
+16%
|
96
N/A
|
18
-81%
|
17
-6%
|
(48)
N/A
|
(48)
+1%
|
47
N/A
|
74
+57%
|
165
+123%
|
168
+2%
|
133
-21%
|
42
-68%
|
(46)
N/A
|
(100)
-117%
|
(94)
+6%
|
(125)
-33%
|
52
N/A
|
117
+125%
|
146
+25%
|
214
+47%
|
124
-42%
|
197
+59%
|
208
+6%
|
198
-5%
|
181
-9%
|
110
-39%
|
61
-45%
|
103
+69%
|
53
-49%
|
99
+87%
|
114
+15%
|
119
+4%
|
243
+104%
|
163
-33%
|
196
+20%
|
144
-27%
|
160
+11%
|
303
+89%
|
397
+31%
|
551
+39%
|
468
-15%
|
477
+2%
|
260
-45%
|
94
-64%
|
170
+81%
|
(88)
N/A
|
60
N/A
|
(2)
N/A
|
(77)
-3 750%
|
(10)
+87%
|
(7)
+30%
|
16
N/A
|
(70)
N/A
|
(107)
-53%
|
(246)
-130%
|
(369)
-50%
|
(281)
+24%
|
|