Income Statement

Revenue

-16%

+5%

10Y

Currency: USD

	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	0	32	8	19	36	61	79	101	116	126	0	0	0	131	0	0	44	160	90	131	132	176	176	182	184	181	191	192	192	193	193	199	203	203	197	190	187	189	194	183	172	157	139	131	126	125	126	136	146	158	167	171	171	167	167	170	176	0
Revenue	1 379 N/A	1 375 0%	1 369 0%	1 389 +1%	1 440 +4%	1 422 -1%	1 422 +0%	1 413 -1%	1 397 -1%	1 426 +2%	1 436 +1%	1 474 +3%	1 529 +4%	1 246 -19%	312 -75%	1 218 +290%	1 013 -17%	1 441 +42%	1 594 +11%	1 651 +4%	1 710 +4%	1 711 +0%	1 733 +1%	1 832 +6%	1 868 +2%	1 964 +5%	1 968 +0%	1 922 -2%	1 870 -3%	1 835 -2%	1 773 -3%	1 737 -2%	1 704 -2%	1 831 +7%	1 977 +8%	1 510 -24%	1 600 +6%	1 126 -30%	890 -21%	1 309 +47%	1 212 -7%	1 490 +23%	1 586 +6%	1 698 +7%	1 762 +4%	1 833 +4%	1 854 +1%	1 819 -2%	1 767 -3%	2 066 +17%	2 378 +15%	2 642 +11%	2 974 +13%	2 761 -7%	2 668 -3%	2 758 +3%	2 927 +6%	3 276 +12%	3 471 +6%	3 572 +3%	3 646 +2%	3 664 +0%	3 689 +1%	3 454 -6%	3 197 -7%	3 046 -5%	2 813 -8%	2 850 +1%	2 916 +2%	2 942 +1%	3 084 +5%	3 074 0%	3 038 -1%	2 949 -3%	2 844 -4%	2 898 +2%
Gross Profit
Cost of Revenue	(1 173)	(1 145)	(1 148)	(1 199)	(1 250)	(1 246)	(1 272)	(1 267)	(1 264)	(1 310)	(1 333)	(1 399)	(1 466)	(1 133)	(250)	(996)	(827)	(1 137)	(1 209)	(1 187)	(1 152)	(1 146)	(1 267)	(1 568)	(1 706)	(1 877)	(1 870)	(1 732)	(1 687)	(1 642)	(1 566)	(1 530)	(1 487)	(1 650)	(1 825)	(1 491)	(1 596)	(1 134)	(889)	(1 175)	(1 035)	(1 230)	(1 268)	(1 310)	(1 321)	(1 343)	(1 349)	(1 321)	(1 301)	(1 625)	(1 925)	(2 159)	(2 399)	(2 176)	(2 077)	(2 096)	(2 277)	(2 528)	(2 628)	(2 634)	(2 735)	(2 717)	(2 744)	(2 580)	(2 464)	(2 419)	(2 324)	(2 346)	(2 425)	(2 458)	(2 566)	(2 515)	(2 457)	(2 438)	(2 408)	(2 629)
Gross Profit	207 N/A	230 +11%	221 -4%	190 -14%	190 +0%	176 -8%	150 -15%	146 -3%	133 -9%	116 -13%	104 -11%	75 -28%	63 -16%	112 +80%	63 -44%	222 +253%	186 -16%	305 +64%	385 +26%	464 +21%	559 +20%	565 +1%	465 -18%	264 -43%	162 -38%	87 -46%	98 +13%	190 +93%	183 -4%	193 +5%	207 +7%	207 N/A	217 +5%	181 -17%	152 -16%	19 -88%	4 -79%	(8) N/A	1 N/A	134 +13 300%	177 +32%	260 +47%	318 +22%	388 +22%	441 +14%	490 +11%	505 +3%	498 -1%	466 -6%	441 -5%	453 +3%	483 +7%	575 +19%	585 +2%	591 +1%	662 +12%	650 -2%	748 +15%	843 +13%	938 +11%	911 -3%	947 +4%	945 0%	874 -8%	733 -16%	627 -14%	489 -22%	504 +3%	491 -3%	484 -1%	518 +7%	559 +8%	581 +4%	511 -12%	436 -15%	269 -38%
Operating Income
Operating Expenses	(116)	(142)	(125)	(124)	(125)	(98)	(115)	(117)	(115)	(121)	(111)	(109)	(111)	(187)	(16)	(12)	(57)	(95)	(133)	(152)	(176)	(241)	(248)	(239)	(247)	(185)	(174)	(187)	(186)	(186)	(188)	(192)	(248)	(217)	(225)	(199)	(216)	(185)	(177)	(189)	(207)	(229)	(241)	(251)	(263)	(279)	(282)	(267)	(258)	(282)	(302)	(347)	(368)	(338)	(338)	(323)	(314)	(318)	(312)	(300)	(382)	(376)	(368)	(374)	(279)	(281)	(275)	(276)	(326)	(327)	(297)	(296)	(291)	(289)	(285)	(290)
Selling, General & Administrative	(116)	(125)	(125)	(124)	(125)	(127)	(124)	(126)	(124)	(119)	(111)	(109)	(111)	(114)	(16)	(59)	(57)	(95)	(133)	(157)	(176)	(241)	(248)	(239)	(247)	(185)	(170)	(187)	(182)	(186)	(188)	(192)	(190)	(217)	(225)	(159)	(196)	(158)	(143)	(153)	(181)	(203)	(216)	(216)	(236)	(252)	(254)	(228)	(230)	(253)	(270)	(297)	(332)	(302)	(303)	(275)	(278)	(281)	(275)	(251)	(261)	(256)	(250)	(126)	(248)	(250)	(249)	(197)	(257)	(259)	(265)	(252)	(261)	(258)	(255)	(290)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	0	0	0	(9)	0	0	0	(8)	0	0	0	(11)	0	0	0	(17)	0	0	0	(12)	0	0	0	(13)	0	0	0	(130)	0	0	0	(47)	0	0	0	(14)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(6)	(13)	(20)	(27)	(28)	(28)	(27)	(27)	(27)	(27)	(28)	(28)	(28)	(29)	(32)	(33)	(36)	(36)	(35)	(36)	(36)	(37)	(37)	(36)	(36)	(35)	(33)	(33)	(31)	(31)	(26)	(32)	(27)	(26)	(32)	(30)	(30)	(31)	(30)	0
Other Operating Expenses	0	(17)	0	0	0	29	9	9	9	(2)	0	0	0	(73)	0	47	0	0	0	5	0	0	0	0	0	0	(4)	0	(4)	0	0	0	(58)	0	0	0	(14)	(14)	(14)	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(85)	(85)	(85)	(85)	0	0	0	0	(42)	(42)	0	0	0	0	0	0
Operating Income	91 N/A	88 -4%	96 +9%	66 -31%	65 -2%	78 +19%	35 -55%	29 -16%	19 -37%	(5) N/A	(7) -50%	(34) -375%	(49) -42%	(75) -53%	47 N/A	210 +350%	129 -38%	210 +62%	252 +20%	312 +24%	382 +23%	324 -15%	218 -33%	25 -89%	(84) N/A	(97) -15%	(75) +23%	3 N/A	(3) N/A	7 N/A	19 +171%	15 -21%	(31) N/A	(36) -16%	(73) -103%	(180) -147%	(212) -18%	(193) +9%	(176) +9%	(55) +69%	(30) +45%	31 N/A	77 +148%	137 +78%	178 +30%	211 +19%	223 +6%	231 +4%	208 -10%	159 -24%	151 -5%	136 -10%	207 +52%	247 +19%	253 +2%	339 +34%	336 -1%	430 +28%	531 +23%	638 +20%	529 -17%	571 +8%	577 +1%	500 -13%	454 -9%	346 -24%	214 -38%	228 +7%	165 -28%	157 -5%	221 +41%	263 +19%	290 +10%	222 -23%	151 -32%	(21) N/A
Pre-Tax Income
Interest Income Expense	(0)	(17)	(17)	(29)	(41)	(33)	(51)	(51)	(51)	(45)	(50)	(50)	(52)	(61)	(22)	(64)	(44)	(54)	(41)	(37)	(35)	(36)	(45)	(61)	(73)	(95)	(110)	(79)	(96)	(96)	(98)	(113)	(128)	(147)	(157)	(132)	(172)	(161)	(162)	(204)	(175)	(180)	(179)	(191)	(179)	(174)	(169)	(131)	(159)	(169)	(177)	(178)	(185)	(179)	(179)	(177)	(192)	(181)	(180)	(134)	(103)	(99)	(88)	(119)	(128)	(134)	(138)	(134)	(139)	(139)	(131)	(156)	(155)	(165)	(181)	(183)
Non-Reccuring Items	(19)	0	14	20	20	7	7	5	(5)	(10)	(6)	(11)	7	(9)	(48)	(145)	495	500	558	623	14	10	0	0	(4)	(4)	0	(4)	0	(12)	(57)	(49)	0	(52)	(12)	(21)	(5)	(2)	2	2	0	(1)	(28)	(27)	(53)	(83)	(61)	(60)	(38)	(37)	(34)	(44)	(50)	(28)	(33)	(57)	(73)	(89)	(74)	(144)	(40)	(39)	(47)	(83)	(23)	(1)	0	(42)	0	0	(45)	(47)	(176)	(219)	(242)	(232)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	5	0	(4)	0	0	0	1 055	1 055	1 055	0	9	9	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28	28	28	0	0	0	0
Total Other Income	(17)	(2)	(6)	10	7	(4)	11	7	8	(3)	7	7	(7)	(3)	0	0	(4)	0	(1)	(4)	(10)	(16)	(16)	(11)	1 053	18	9	(5)	27	6	25	(2)	26	18	31	(16)	(1)	(4)	(37)	(7)	(35)	(30)	(11)	(6)	(18)	14	13	3	40	16	8	(2)	15	12	20	9	28	30	45	14	(10)	(2)	(11)	10	5	(2)	(14)	(3)	(9)	(27)	(47)	(15)	6	(9)	8	(22)
Pre-Tax Income	55 N/A	68 +24%	88 +29%	67 -23%	51 -24%	48 -6%	2 -96%	(10) N/A	(30) -211%	(62) -108%	(57) +9%	(88) -56%	(100) -14%	(147) -47%	(26) +82%	7 N/A	577 +8 644%	652 +13%	769 +18%	894 +16%	352 -61%	1 337 +280%	1 212 -9%	1 008 -17%	892 -12%	(168) N/A	(166) +1%	(61) +63%	(72) -18%	(95) -32%	(111) -17%	(149) -34%	(133) +11%	(217) -63%	(211) +3%	(349) -65%	(390) -12%	(360) +8%	(373) -4%	(264) +29%	(240) +9%	(180) +25%	(141) +22%	(87) +38%	(72) +17%	(32) +56%	6 N/A	43 +617%	51 +19%	(31) N/A	(52) -68%	(88) -69%	(13) +85%	52 N/A	61 +17%	114 +87%	99 -13%	190 +92%	322 +69%	374 +16%	376 +1%	431 +15%	431 N/A	308 -29%	308 N/A	209 -32%	62 -70%	49 -21%	17 -65%	19 +12%	26 +37%	73 +181%	(35) N/A	(171) -389%	(264) -54%	(458) -73%
Net Income
Tax Provision	(20)	(22)	(30)	(24)	(22)	(23)	(10)	(12)	(10)	(43)	(41)	(19)	(28)	2	1	(2)	(2)	(11)	(3)	(21)	(35)	58	83	125	115	30	(13)	(29)	(27)	(1)	(34)	(268)	(276)	(312)	(282)	(23)	(28)	(24)	(19)	125	140	147	142	(1 172)	(1 178)	(1 151)	(1 146)	(14)	(11)	(34)	(40)	(14)	(19)	(33)	872	881	882	872	(49)	(71)	(83)	160	170	192	201	(344)	(334)	(363)	(365)	(88)	(106)	(127)	(121)	(80)	(62)	(15)
Income from Continuing Operations	35	46	58	44	29	25	(8)	(22)	(40)	(105)	(98)	(107)	(129)	(146)	(25)	5	575	641	766	873	317	1 395	1 295	1 133	1 006	(139)	(179)	(90)	(99)	(96)	(145)	(417)	(409)	(529)	(493)	(372)	(418)	(384)	(392)	(139)	(100)	(33)	1	(1 259)	(1 250)	(1 183)	(1 140)	29	40	(65)	(92)	(102)	(32)	19	933	995	981	1 062	273	303	293	591	601	500	509	(135)	(272)	(314)	(348)	(69)	(80)	(54)	(156)	(251)	(326)	(473)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	1	(14)	(26)	(32)	(36)	(28)	(18)	(13)	(10)	(9)	(8)	(11)	(12)	(8)	(9)	(1)	(1)	(5)	(5)	(13)	(13)	(13)	(25)	(28)	(37)	(38)	(30)	(28)	(12)	(16)	(10)	(9)	(26)	(25)	(29)	(25)	(17)	(10)	(6)	(6)	(3)	(5)	(5)	(3)	(2)	0	6	6	6	6	1	2	3
Net Income (Common)	12 N/A	19 +54%	35 +88%	25 -31%	(2) N/A	(0) +88%	(30) -15 000%	(37) -23%	(42) -14%	(106) -153%	(97) +9%	(110) -14%	(129) -17%	(335) -159%	(26) +92%	6 N/A	577 +9 840%	643 +11%	767 +19%	873 +14%	317 -64%	1 395 +340%	1 293 -7%	1 125 -13%	984 -13%	(174) N/A	(220) -27%	(126) +43%	(127) -1%	(114) +10%	(158) -39%	(427) -170%	(418) +2%	(537) -28%	(504) +6%	(329) +35%	(371) -13%	(306) +18%	(283) +8%	(61) +78%	(11) +82%	46 N/A	(164) N/A	(285) -74%	(288) -1%	(255) +11%	(2) +99%	(7) -250%	3 N/A	(95) N/A	(114) -20%	(109) +4%	(43) +61%	15 N/A	924 +6 060%	969 +5%	956 -1%	1 033 +8%	248 -76%	286 +15%	283 -1%	585 +107%	595 +2%	497 -16%	504 +1%	(140) N/A	(275) -96%	(316) -15%	(348) -10%	(63) +82%	(74) -17%	(48) +35%	(150) -213%	(250) -67%	(324) -30%	(470) -45%
EPS (Diluted)	0.1 N/A	0.15 +50%	0.17 +13%	0.12 -29%	0 N/A	0 N/A	-0.14 N/A	-0.18 -29%	-0.19 -6%	-0.52 -174%	-0.48 +8%	-0.53 -10%	-0.63 -19%	-1.63 -159%	-0.12 +93%	0.02 N/A	7.32 +36 500%	8.23 +12%	9.68 +18%	11.17 +15%	3.71 -67%	15.94 +330%	10.56 -34%	11.09 +5%	8.68 -22%	-1.52 N/A	-1.93 -27%	-1.11 +42%	-1.11 N/A	-1 +10%	-1.38 -38%	-3.74 -171%	-3.63 +3%	-4.66 -28%	-4.37 +6%	-2.84 +35%	-3.2 -13%	-2.59 +19%	-2.43 +6%	-0.52 +79%	-0.09 +83%	0.38 N/A	-1.37 N/A	-2.38 -74%	-2.35 +1%	-2.01 +14%	-0.01 +100%	-0.07 -600%	0.01 N/A	-0.63 N/A	-0.8 -27%	-0.77 +4%	-0.31 +60%	0.1 N/A	6.37 +6 270%	6.69 +5%	6.21 -7%	6.49 +5%	1.55 -76%	1.81 +17%	1.78 -2%	3.69 +107%	3.79 +3%	3.16 -17%	3.21 +2%	-0.9 N/A	-1.76 -96%	-2.02 -15%	-2.22 -10%	-0.4 +82%	-0.47 -17%	-0.3 +36%	-0.95 -217%	-1.58 -66%	-2.05 -30%	-2.97 -45%

Income Statement Balance Sheet Cash Flow Statement

Tronox Holdings PLC
NYSE:TROX

Income Statement

Earnings Waterfall
Tronox Holdings PLC

Income Statement
Tronox Holdings PLC

See Also

Company

Help

Tools

Stocks

Tronox Holdings PLC NYSE:TROX

Income Statement

Earnings Waterfall Tronox Holdings PLC

Income Statement Tronox Holdings PLC

See Also

Company

Help

Tools

Stocks

Tronox Holdings PLC
NYSE:TROX

Earnings Waterfall
Tronox Holdings PLC

Income Statement
Tronox Holdings PLC