
Townsquare Media Inc
NYSE:TSQ

Intrinsic Value
The intrinsic value of one
TSQ
stock under the Base Case scenario is
19.8
USD.
Compared to the current market price of 6.91 USD,
Townsquare Media Inc
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Townsquare Media Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Townsquare Media Inc
Balance Sheet Decomposition
Townsquare Media Inc
Current Assets | 70.9m |
Cash & Short-Term Investments | 5.5m |
Receivables | 51.6m |
Other Current Assets | 13.7m |
Non-Current Assets | 473.6m |
Long-Term Investments | 725k |
PP&E | 157.9m |
Intangibles | 314.2m |
Other Non-Current Assets | 899k |
Free Cash Flow Analysis
Townsquare Media Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Townsquare Media Inc
Revenue
|
450m
USD
|
Cost of Revenue
|
-325.7m
USD
|
Gross Profit
|
124.3m
USD
|
Operating Expenses
|
-61m
USD
|
Operating Income
|
63.4m
USD
|
Other Expenses
|
-79.2m
USD
|
Net Income
|
-15.8m
USD
|
TSQ Profitability Score
Profitability Due Diligence
Townsquare Media Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Townsquare Media Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
TSQ Solvency Score
Solvency Due Diligence
Townsquare Media Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Townsquare Media Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TSQ Price Targets Summary
Townsquare Media Inc
According to Wall Street analysts, the average 1-year price target for
TSQ
is 18.36 USD
with a low forecast of 15.15 USD and a high forecast of 22.05 USD.
Dividends
Current shareholder yield for TSQ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TSQ
stock under the Base Case scenario is
19.8
USD.
Compared to the current market price of 6.91 USD,
Townsquare Media Inc
is
Undervalued by 65%.