Townsquare Media Inc
NYSE:TSQ

Watchlist Manager
Townsquare Media Inc Logo
Townsquare Media Inc
NYSE:TSQ
Watchlist
Price: 6.91 USD 1.17% Market Closed
Market Cap: 111.4m USD

Intrinsic Value

The intrinsic value of one TSQ stock under the Base Case scenario is 19.8 USD. Compared to the current market price of 6.91 USD, Townsquare Media Inc is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TSQ Intrinsic Value
19.8 USD
Undervaluation 65%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Townsquare Media Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TSQ
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TSQ cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Townsquare Media Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Townsquare Media Inc

Current Assets 70.9m
Cash & Short-Term Investments 5.5m
Receivables 51.6m
Other Current Assets 13.7m
Non-Current Assets 473.6m
Long-Term Investments 725k
PP&E 157.9m
Intangibles 314.2m
Other Non-Current Assets 899k
Efficiency

Free Cash Flow Analysis
Townsquare Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Townsquare Media Inc

Revenue
450m USD
Cost of Revenue
-325.7m USD
Gross Profit
124.3m USD
Operating Expenses
-61m USD
Operating Income
63.4m USD
Other Expenses
-79.2m USD
Net Income
-15.8m USD
Fundamental Scores

TSQ Profitability Score
Profitability Due Diligence

Townsquare Media Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Gross Profit
63/100
Profitability
Score

Townsquare Media Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

TSQ Solvency Score
Solvency Due Diligence

Townsquare Media Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Townsquare Media Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TSQ Price Targets Summary
Townsquare Media Inc

Wall Street analysts forecast TSQ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TSQ is 18.36 USD with a low forecast of 15.15 USD and a high forecast of 22.05 USD.

Lowest
Price Target
15.15 USD
119% Upside
Average
Price Target
18.36 USD
166% Upside
Highest
Price Target
22.05 USD
219% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for TSQ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TSQ Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TSQ stock?

The intrinsic value of one TSQ stock under the Base Case scenario is 19.8 USD.

Is TSQ stock undervalued or overvalued?

Compared to the current market price of 6.91 USD, Townsquare Media Inc is Undervalued by 65%.

Back to Top