Townsquare Media Inc
NYSE:TSQ

Watchlist Manager
Townsquare Media Inc Logo
Townsquare Media Inc
NYSE:TSQ
Watchlist
Price: 7.46 USD 0.13% Market Closed
Market Cap: 122m USD

Relative Value

The Relative Value of one TSQ stock under the Base Case scenario is 32.57 USD. Compared to the current market price of 7.46 USD, Townsquare Media Inc is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSQ Relative Value
Base Case
32.57 USD
Undervaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
Forward
0.3
vs History
vs Industry
30
Median 3Y
-2.1
Median 5Y
-0.5
Industry
18.3
Forward
16.1
vs History
58
vs Industry
56
Median 3Y
2.7
Median 5Y
2.9
Industry
11.2
vs History
vs Industry
34
Median 3Y
-4.4
Median 5Y
-3.6
Industry
15.7
vs History
vs Industry
1
Median 3Y
1.8
Median 5Y
1.9
Industry
1.8
vs History
92
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
1.3
vs History
85
vs Industry
32
Median 3Y
4.6
Median 5Y
5
Industry
3.5
vs History
55
vs Industry
38
Median 3Y
6.3
Median 5Y
6.5
Industry
9
Forward
6
vs History
44
vs Industry
34
Median 3Y
8.1
Median 5Y
8.4
Industry
12.7
Forward
10.1
vs History
50
vs Industry
28
Median 3Y
11.7
Median 5Y
11.8
Industry
10.8
vs History
38
vs Industry
21
Median 3Y
17.2
Median 5Y
18.1
Industry
13.3
vs History
30
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.5

Multiples Across Competitors

TSQ Competitors Multiples
Townsquare Media Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Townsquare Media Inc
NYSE:TSQ
122m USD 0.3 -7.7 6.4 8.7
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
25.2B USD 1.6 13.5 7.8 8.8
US
Paramount Global
NASDAQ:PARA
8.2B USD 0.3 -1.5 6.5 7.4
JP
Nippon Television Holdings Inc
TSE:9404
817.7B JPY 1.8 17.8 9.2 11.4
LU
RTL Group SA
XETRA:RRTL
4.9B EUR 0.8 10.6 6.1 9
US
Nexstar Media Group Inc
NASDAQ:NXST
5.2B USD 1 8 5.6 9.3
JP
TBS Holdings Inc
TSE:9401
753.5B JPY 1.9 17.2 18.6 35.5
JP
Fuji Media Holdings Inc
TSE:4676
711.9B JPY 1.3 -35.4 20.8 42.2
UK
ITV PLC
LSE:ITV
3B GBP 0.9 7.4 5.1 7.1
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.6 24.6 20.2 24.5
P/E Multiple
Earnings Growth PEG
US
Townsquare Media Inc
NYSE:TSQ
Average P/E: 14.2
Negative Multiple: -7.7
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.5
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.5 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.8
N/A N/A
LU
RTL Group SA
XETRA:RRTL
10.6
2%
5.3
US
Nexstar Media Group Inc
NASDAQ:NXST
8
-7%
N/A
JP
TBS Holdings Inc
TSE:9401
17.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -35.4 N/A N/A
UK
ITV PLC
LSE:ITV
7.4
-4%
N/A
SA
M
MBC Group CJSC
SAU:4072
24.6
N/A N/A