Ternium SA
NYSE:TX

Watchlist Manager
Ternium SA Logo
Ternium SA
NYSE:TX
Watchlist
Price: 38.12 USD 2.31% Market Closed
Market Cap: 7.5B USD

Cash Flow Statement

Cash Flow Statement
Ternium SA

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
4 367
4 538
4 316
3 169
2 093
1 695
1 494
492
986
998
(481)
394
174
(175)
827
465
Depreciation & Amortization
592
590
594
602
616
618
615
627
658
678
726
745
742
756
753
766
Other Non-Cash Items
1 191
(466)
(852)
(955)
703
(678)
(499)
563
1 165
851
2 116
1 122
1 257
862
(363)
(110)
Cash Taxes Paid
819
0
0
0
1 769
0
0
0
495
0
0
0
57
0
0
0
Cash Interest Paid
36
0
0
0
43
0
0
0
134
0
0
0
195
0
0
0
Change in Working Capital
(3 473)
(1 620)
(1 650)
39
(660)
1 039
1 116
956
(308)
(163)
611
68
(267)
195
808
1 137
Cash from Operating Activities
2 677
N/A
3 042
+14%
2 408
-21%
2 856
+19%
2 753
-4%
2 673
-3%
2 726
+2%
2 638
-3%
2 501
-5%
2 364
-5%
2 973
+26%
2 330
-22%
1 906
-18%
1 638
-14%
2 025
+24%
2 258
+11%
Investing Cash Flow
Capital Expenditures
(524)
(519)
(518)
(544)
(581)
(654)
(690)
(936)
(1 461)
(1 712)
(1 924)
(1 987)
(1 865)
(1 934)
(2 335)
(2 599)
Other Items
(522)
(588)
(866)
(800)
(744)
(1 494)
(1 007)
(519)
(10)
660
756
239
490
733
717
859
Cash from Investing Activities
(1 045)
N/A
(1 107)
-6%
(1 384)
-25%
(1 344)
+3%
(1 325)
+1%
(2 148)
-62%
(1 697)
+21%
(1 456)
+14%
(1 470)
-1%
(1 052)
+28%
(1 168)
-11%
(1 749)
-50%
(1 375)
+21%
(1 201)
+13%
(1 617)
-35%
(1 740)
-8%
Financing Cash Flow
Net Issuance of Debt
(285)
(391)
(528)
(458)
(486)
(515)
(255)
(239)
(197)
(86)
(146)
38
175
395
304
(213)
Cash Paid for Dividends
(569)
0
(510)
(510)
(530)
0
(530)
(530)
(569)
0
(648)
(648)
(609)
0
(530)
(530)
Other
0
0
0
0
0
0
0
0
0
0
(46)
(49)
(54)
0
(10)
(7)
Cash from Financing Activities
(854)
N/A
(960)
-12%
(1 039)
-8%
(968)
+7%
(1 016)
-5%
(1 045)
-3%
(785)
+25%
(769)
+2%
(766)
+0%
(655)
+15%
(840)
-28%
(659)
+22%
(488)
+26%
(268)
+45%
(236)
+12%
(750)
-217%
Change in Cash
Effect of Foreign Exchange Rates
(39)
(20)
(35)
(17)
(35)
(51)
(43)
(72)
(72)
(97)
(166)
(124)
(197)
(117)
(33)
(59)
Net Change in Cash
739
N/A
955
+29%
(50)
N/A
527
N/A
377
-28%
(570)
N/A
201
N/A
342
+70%
193
-44%
560
+191%
799
+43%
(201)
N/A
(155)
+23%
51
N/A
138
+173%
(291)
N/A
Free Cash Flow
Free Cash Flow
2 154
N/A
2 523
+17%
1 890
-25%
2 312
+22%
2 172
-6%
2 019
-7%
2 036
+1%
1 702
-16%
1 040
-39%
652
-37%
1 049
+61%
343
-67%
41
-88%
(296)
N/A
(310)
-5%
(341)
-10%