Ternium SA
NYSE:TX

Watchlist Manager
Ternium SA Logo
Ternium SA
NYSE:TX
Watchlist
Price: 37.09 USD -0.51%
Market Cap: 7.3B USD

Income Statement

Earnings Waterfall
Ternium SA

Revenue
15.7B USD
Cost of Revenue
-13.5B USD
Gross Profit
2.2B USD
Operating Expenses
-1.6B USD
Operating Income
588.9m USD
Other Expenses
-5m USD
Net Income
583.9m USD

Income Statement
Ternium SA

Rotate your device to view
Income Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
26
27
35
47
56
67
99
125
154
182
188
196
206
0
0
Revenue
16 091
N/A
17 146
+7%
17 664
+3%
17 198
-3%
16 414
-5%
15 733
-4%
15 167
-4%
16 226
+7%
17 610
+9%
18 765
+7%
19 408
+3%
18 704
-4%
17 649
-6%
16 804
-5%
16 236
-3%
15 711
-3%
Gross Profit
Cost of Revenue
(9 895)
(10 741)
(11 384)
(12 088)
(12 487)
(12 484)
(12 264)
(11 424)
(12 343)
(13 037)
(13 956)
(15 373)
(14 760)
(14 487)
(14 067)
(13 511)
Gross Profit
6 196
N/A
6 405
+3%
6 280
-2%
5 109
-19%
3 927
-23%
3 249
-17%
2 902
-11%
4 802
+65%
5 267
+10%
5 728
+9%
5 452
-5%
3 331
-39%
2 889
-13%
2 316
-20%
2 170
-6%
2 200
+1%
Operating Income
Operating Expenses
(921)
(981)
(1 056)
(1 094)
(1 138)
(1 251)
(1 244)
(1 435)
(1 496)
(3 212)
(1 591)
(1 528)
(1 662)
(1 596)
(1 621)
(1 611)
Selling, General & Administrative
(897)
(977)
(1 048)
(1 087)
(1 103)
(1 113)
(1 106)
(1 269)
(1 418)
(1 553)
(1 679)
(1 643)
(1 584)
(1 544)
(1 506)
(1 487)
Depreciation & Amortization
(54)
(44)
(39)
(40)
(40)
(42)
(43)
(45)
(54)
(57)
(61)
(67)
(67)
(72)
(78)
(81)
Other Operating Expenses
29
40
31
32
6
(96)
(95)
(120)
(24)
(1 602)
149
181
(12)
20
(37)
(42)
Operating Income
5 274
N/A
5 424
+3%
5 224
-4%
4 015
-23%
2 789
-31%
1 998
-28%
1 658
-17%
3 367
+103%
3 771
+12%
2 515
-33%
3 862
+54%
1 802
-53%
1 226
-32%
720
-41%
549
-24%
589
+7%
Pre-Tax Income
Interest Income Expense
477
421
332
81
(22)
26
(55)
137
275
105
82
132
(67)
144
162
61
Non-Reccuring Items
(3)
0
0
0
(90)
0
0
(1 707)
(1 573)
0
(2 490)
(814)
(373)
(456)
288
287
Total Other Income
16
8
(11)
(22)
(11)
(14)
(10)
(1 114)
(1 152)
(1 168)
(1 178)
(80)
(58)
(47)
(46)
(47)
Pre-Tax Income
5 764
N/A
5 853
+2%
5 545
-5%
4 074
-27%
2 667
-35%
2 010
-25%
1 593
-21%
682
-57%
1 321
+94%
1 453
+10%
275
-81%
1 041
+278%
728
-30%
361
-50%
952
+164%
891
-6%
Net Income
Tax Provision
(1 397)
(1 315)
(1 229)
(905)
(574)
(315)
(99)
(190)
(334)
(454)
(756)
(646)
(554)
(537)
(125)
(426)
Income from Continuing Operations
4 367
4 538
4 316
3 169
2 093
1 695
1 494
492
986
998
(481)
395
174
(175)
827
465
Income to Minority Interest
(542)
(540)
(541)
(444)
(325)
(329)
(301)
(190)
(310)
(335)
(211)
(315)
(227)
(173)
(232)
119
Net Income (Common)
3 825
N/A
3 998
+5%
3 775
-6%
2 726
-28%
1 768
-35%
1 366
-23%
1 194
-13%
302
-75%
676
+124%
663
-2%
(691)
N/A
79
N/A
(54)
N/A
(348)
-549%
595
N/A
584
-2%
EPS (Diluted)
1.95
N/A
2.04
+5%
1.92
-6%
1.39
-28%
0.9
-35%
0.7
-22%
0.61
-13%
0.15
-75%
0.34
+127%
0.34
N/A
-0.35
N/A
0.04
N/A
-0.03
N/A
-0.18
-500%
0.3
N/A
0.3
N/A