Textron Inc
NYSE:TXT

Watchlist Manager
Textron Inc Logo
Textron Inc
NYSE:TXT
Watchlist
Price: 83.14 USD -0.67% Market Closed
Market Cap: 14.7B USD

Intrinsic Value

The intrinsic value of one TXT stock under the Base Case scenario is 126.86 USD. Compared to the current market price of 83.14 USD, Textron Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TXT Intrinsic Value
126.86 USD
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Textron Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TXT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TXT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Textron Inc.

Explain Valuation
Compare TXT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Textron's heavy reliance on the cyclical business aviation market, particularly its Cessna and Beechcraft brands, exposes the company’s revenues to sharp downturns if corporate jet demand weakens.

Any setbacks in key defense programs, such as development or approval delays for Bell’s next-generation rotorcraft, could shrink Textron’s military backlog and erode a vital source of earnings stability.

Rising supply chain pressures and input costs related to materials, components, and labor threaten to compress margins, especially if Textron cannot pass on these costs to customers or streamline operations efficiently.

Bull Theses

Strong backlogs for both Textron Aviation and Bell Helicopter, combined with new defense program wins like the V-280 Valor, position the company for sustained revenue expansion as economic and military spending recovers.

Textron’s well-known aviation brands (Cessna, Beechcraft) and diversified product portfolio reduce reliance on a single end market, supporting earnings resiliency amid fluctuating business cycles.

Strategic investments in futuristic offerings (e.g., tiltrotor technology and advanced rotorcraft) could provide a technological edge in emerging military and commercial aerospace markets, driving long-term growth potential.

Show More Less
How do you feel about TXT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Textron Inc

Current Assets 7.8B
Cash & Short-Term Investments 1.5B
Receivables 1.1B
Other Current Assets 5.2B
Non-Current Assets 9.6B
PP&E 2.9B
Intangibles 2.3B
Other Non-Current Assets 4.4B
Current Liabilities 4.6B
Accounts Payable 1.2B
Accrued Liabilities 57m
Other Current Liabilities 3.3B
Non-Current Liabilities 5.3B
Long-Term Debt 3.4B
Other Non-Current Liabilities 1.9B
Efficiency

Free Cash Flow Analysis
Textron Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Textron Inc

Revenue
14.2B USD
Cost of Revenue
-11.3B USD
Gross Profit
2.9B USD
Operating Expenses
-2B USD
Operating Income
935m USD
Other Expenses
-108m USD
Net Income
827m USD
Fundamental Scores

TXT Profitability Score
Profitability Due Diligence

Textron Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive ROE
Sustainable 3Y Average Gross Margin
48/100
Profitability
Score

Textron Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

TXT Solvency Score
Solvency Due Diligence

Textron Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Textron Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TXT Price Targets Summary
Textron Inc

Wall Street analysts forecast TXT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TXT is 92.66 USD with a low forecast of 82.04 USD and a high forecast of 112.35 USD.

Lowest
Price Target
82.04 USD
1% Downside
Average
Price Target
92.66 USD
11% Upside
Highest
Price Target
112.35 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for TXT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TXT Insider Trading
Buy and sell transactions by insiders

TXT News

Other Videos
What is the Intrinsic Value of one TXT stock?

The intrinsic value of one TXT stock under the Base Case scenario is 126.86 USD.

Is TXT stock undervalued or overvalued?

Compared to the current market price of 83.14 USD, Textron Inc is Undervalued by 34%.

Back to Top