Textron Inc
NYSE:TXT

Watchlist Manager
Textron Inc Logo
Textron Inc
NYSE:TXT
Watchlist
Price: 83.14 USD -0.67% Market Closed
Market Cap: 14.7B USD
Section:
 

Relative Value

The Relative Value of one TXT stock under the Base Case scenario is 161.17 USD. Compared to the current market price of 83.14 USD, Textron Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TXT Relative Value
Base Case
161.17 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
68
vs Industry
81
Median 3Y
1.1
Median 5Y
1.1
Industry
4.3
Forward
1
More Details
17.7
P/E
P/E
Price to Earnings
17.7
vs History
47
vs Industry
51
Median 3Y
17.2
Median 5Y
17.7
Industry
34.2
Forward
13.5
More Details
13.8
P/OCF
P/OCF
Price to OCF
13.8
vs History
25
vs Industry
43
Median 3Y
13.7
Median 5Y
11.6
Industry
19.7
More Details
17.9
P/FCFE
P/FCFE
Price to FCFE
17.9
vs History
61
vs Industry
12
Median 3Y
19.1
Median 5Y
18.8
Industry
32.2
More Details
2
P/B
P/B
Price to Book Value
2
vs History
65
vs Industry
67
Median 3Y
2.1
Median 5Y
2.2
Industry
4.1
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
68
vs Industry
80
Median 3Y
1.3
Median 5Y
1.3
Industry
4.5
Forward
1.1
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
93
vs Industry
67
Median 3Y
7.7
Median 5Y
7.8
Industry
14
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
60
vs Industry
50
Median 3Y
12.5
Median 5Y
12.7
Industry
19.4
Forward
9.3
More Details
17.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.6
vs History
58
vs Industry
48
Median 3Y
17.7
Median 5Y
17.8
Industry
26.5
Forward
12.1
More Details
15.6
EV/OCF
EV/OCF
Enterprise Value to OCF
15.6
vs History
28
vs Industry
43
Median 3Y
15.3
Median 5Y
12.9
Industry
21
More Details
23.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
23.7
vs History
31
vs Industry
29
Median 3Y
23.3
Median 5Y
17.8
Industry
26.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
66
vs Industry
77
Median 3Y
1.2
Median 5Y
1.2
Industry
2.7
More Details

Multiples Across Competitors

TXT Competitors Multiples
Textron Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Textron Inc
NYSE:TXT
14.6B USD 1 17.7 12.4 17.6
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
155.5B EUR 2.2 30.7 18.2 27.6
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
123.2B EUR 4.2 28.5 20.7 27
UK
Rolls-Royce Holdings PLC
LSE:RR
92.3B GBP 4.7 15.9 21.7 27.7
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70.4B EUR 6.4 83.9 36.3 48.2
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
P/E Multiple
Earnings Growth PEG
US
Textron Inc
NYSE:TXT
Average P/E: 31.2
17.7
18%
1
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.5
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.9
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.9
61%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Textron Inc
NYSE:TXT
Average EV/EBITDA: 19.7
12.4
17%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.2
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.7
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
21.7
15%
1.4
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.3
41%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Textron Inc
NYSE:TXT
Average EV/EBIT: 27
17.6
21%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.6
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
27.7
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
48.2
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7

See Also

Summary
TXT intrinsic value, competitors valuation, and company profile.
DCF Valuation
TXT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TXT stock valuation using valuation multiples.
Wall Street Estimates
TXT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TXT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 300,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.