Textron Inc
NYSE:TXT
Income Statement
Earnings Waterfall
Textron Inc
Revenue
|
13.7B
USD
|
Cost of Revenue
|
-12.5B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-182m
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-117m
USD
|
Net Income
|
921m
USD
|
Income Statement
Textron Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
12 104
N/A
|
12 096
0%
|
12 762
+6%
|
13 288
+4%
|
13 878
+4%
|
14 104
+2%
|
13 846
-2%
|
13 596
-2%
|
13 423
-1%
|
13 551
+1%
|
13 815
+2%
|
13 886
+1%
|
13 788
-1%
|
13 680
-1%
|
13 773
+1%
|
14 006
+2%
|
14 198
+1%
|
14 401
+1%
|
14 523
+1%
|
14 239
-2%
|
13 972
-2%
|
13 785
-1%
|
13 286
-4%
|
13 345
+0%
|
13 630
+2%
|
13 298
-2%
|
12 543
-6%
|
12 019
-4%
|
11 651
-3%
|
11 753
+1%
|
12 472
+6%
|
12 727
+2%
|
12 382
-3%
|
12 504
+1%
|
12 467
0%
|
12 555
+1%
|
12 869
+3%
|
12 892
+0%
|
13 162
+2%
|
13 427
+2%
|
13 683
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10 131)
|
(10 106)
|
(10 643)
|
(11 015)
|
(11 421)
|
(11 573)
|
(11 333)
|
(11 072)
|
(10 979)
|
(11 105)
|
(11 359)
|
(11 436)
|
(11 311)
|
(11 260)
|
(11 361)
|
(11 577)
|
(11 795)
|
(11 940)
|
(12 023)
|
(11 833)
|
(11 594)
|
(11 442)
|
(11 010)
|
(11 070)
|
(11 406)
|
(11 216)
|
(10 826)
|
(10 411)
|
(10 094)
|
(10 107)
|
(10 516)
|
(10 670)
|
(10 297)
|
(10 389)
|
(10 370)
|
(10 468)
|
(10 800)
|
(10 839)
|
(11 044)
|
(11 239)
|
(12 463)
|
|
Gross Profit |
1 973
N/A
|
1 990
+1%
|
2 119
+6%
|
2 273
+7%
|
2 457
+8%
|
2 531
+3%
|
2 513
-1%
|
2 524
+0%
|
2 444
-3%
|
2 446
+0%
|
2 456
+0%
|
2 450
0%
|
2 477
+1%
|
2 420
-2%
|
2 412
0%
|
2 429
+1%
|
2 403
-1%
|
2 461
+2%
|
2 500
+2%
|
2 406
-4%
|
2 378
-1%
|
2 343
-1%
|
2 276
-3%
|
2 275
0%
|
2 224
-2%
|
2 082
-6%
|
1 717
-18%
|
1 608
-6%
|
1 557
-3%
|
1 646
+6%
|
1 956
+19%
|
2 057
+5%
|
2 085
+1%
|
2 115
+1%
|
2 097
-1%
|
2 087
0%
|
2 069
-1%
|
2 053
-1%
|
2 118
+3%
|
2 188
+3%
|
1 220
-44%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 126)
|
(1 149)
|
(1 206)
|
(1 265)
|
(1 361)
|
(1 396)
|
(1 372)
|
(1 371)
|
(1 304)
|
(1 275)
|
(1 264)
|
(1 284)
|
(1 304)
|
(1 305)
|
(1 330)
|
(1 342)
|
(1 337)
|
(1 355)
|
(1 382)
|
(1 354)
|
(1 275)
|
(884)
|
(806)
|
(1 125)
|
(1 152)
|
(1 108)
|
(1 055)
|
(1 058)
|
(1 045)
|
(1 080)
|
(1 155)
|
(1 180)
|
(1 221)
|
(1 228)
|
(1 192)
|
(1 167)
|
(1 186)
|
(1 186)
|
(1 197)
|
(1 242)
|
(182)
|
|
Selling, General & Administrative |
(1 126)
|
(1 149)
|
(1 206)
|
(1 265)
|
(1 361)
|
(1 396)
|
(1 372)
|
(1 371)
|
(1 304)
|
(1 275)
|
(1 264)
|
(1 284)
|
(1 304)
|
(1 305)
|
(1 330)
|
(1 342)
|
(1 337)
|
(1 355)
|
(1 382)
|
(1 354)
|
(1 275)
|
(1 255)
|
(1 177)
|
(1 125)
|
(1 152)
|
(1 108)
|
(1 055)
|
(1 058)
|
(1 045)
|
(1 080)
|
(1 155)
|
(1 180)
|
(1 221)
|
(1 228)
|
(1 192)
|
(1 167)
|
(1 186)
|
(1 186)
|
(1 197)
|
(1 242)
|
(143)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(39)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
371
|
371
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
847
N/A
|
841
-1%
|
913
+9%
|
1 008
+10%
|
1 096
+9%
|
1 135
+4%
|
1 141
+1%
|
1 153
+1%
|
1 140
-1%
|
1 171
+3%
|
1 192
+2%
|
1 166
-2%
|
1 173
+1%
|
1 115
-5%
|
1 082
-3%
|
1 087
+0%
|
1 066
-2%
|
1 106
+4%
|
1 118
+1%
|
1 052
-6%
|
1 103
+5%
|
1 459
+32%
|
1 470
+1%
|
1 150
-22%
|
1 072
-7%
|
974
-9%
|
662
-32%
|
550
-17%
|
512
-7%
|
566
+11%
|
801
+42%
|
877
+9%
|
864
-1%
|
887
+3%
|
905
+2%
|
920
+2%
|
883
-4%
|
867
-2%
|
921
+6%
|
946
+3%
|
1 038
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(173)
|
(169)
|
(174)
|
(180)
|
(191)
|
(187)
|
(182)
|
(176)
|
(169)
|
(169)
|
(171)
|
(175)
|
(174)
|
(173)
|
(172)
|
(171)
|
(174)
|
(173)
|
(172)
|
(169)
|
(166)
|
(167)
|
(168)
|
(171)
|
(171)
|
(169)
|
(168)
|
(167)
|
(166)
|
(166)
|
(160)
|
(150)
|
(142)
|
(135)
|
(131)
|
(129)
|
(107)
|
(94)
|
(81)
|
(69)
|
(62)
|
|
Non-Reccuring Items |
0
|
(16)
|
(36)
|
(39)
|
(52)
|
(36)
|
(16)
|
(13)
|
0
|
0
|
0
|
(115)
|
(123)
|
(160)
|
(173)
|
(83)
|
(130)
|
(93)
|
(80)
|
389
|
371
|
0
|
0
|
(73)
|
(72)
|
(111)
|
(189)
|
(196)
|
(147)
|
(99)
|
(23)
|
(26)
|
(8)
|
(17)
|
(15)
|
(5)
|
0
|
0
|
0
|
0
|
(126)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
38
|
57
|
76
|
86
|
95
|
104
|
113
|
105
|
97
|
90
|
83
|
102
|
121
|
140
|
159
|
180
|
201
|
220
|
240
|
238
|
237
|
237
|
237
|
|
Pre-Tax Income |
674
N/A
|
656
-3%
|
703
+7%
|
789
+12%
|
853
+8%
|
912
+7%
|
943
+3%
|
964
+2%
|
971
+1%
|
1 002
+3%
|
1 021
+2%
|
876
-14%
|
876
N/A
|
782
-11%
|
737
-6%
|
833
+13%
|
762
-9%
|
859
+13%
|
904
+5%
|
1 329
+47%
|
1 384
+4%
|
1 378
0%
|
1 397
+1%
|
1 010
-28%
|
942
-7%
|
799
-15%
|
402
-50%
|
277
-31%
|
282
+2%
|
403
+43%
|
739
+83%
|
841
+14%
|
873
+4%
|
915
+5%
|
960
+5%
|
1 006
+5%
|
1 016
+1%
|
1 011
0%
|
1 077
+7%
|
1 114
+3%
|
1 087
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(176)
|
(186)
|
(202)
|
(226)
|
(248)
|
(266)
|
(273)
|
(278)
|
(273)
|
(281)
|
(291)
|
(23)
|
(33)
|
10
|
30
|
(206)
|
(190)
|
(198)
|
(172)
|
(193)
|
(176)
|
(180)
|
(206)
|
(162)
|
(127)
|
(113)
|
(25)
|
(5)
|
27
|
27
|
(33)
|
(65)
|
(126)
|
(146)
|
(157)
|
(163)
|
(154)
|
(151)
|
(172)
|
(165)
|
(165)
|
|
Income from Continuing Operations |
498
|
470
|
501
|
563
|
605
|
646
|
670
|
686
|
698
|
721
|
730
|
853
|
843
|
792
|
767
|
627
|
572
|
661
|
732
|
1 136
|
1 208
|
1 198
|
1 191
|
848
|
815
|
686
|
377
|
272
|
309
|
430
|
706
|
776
|
747
|
769
|
803
|
843
|
862
|
860
|
905
|
949
|
922
|
|
Net Income (Common) |
498
N/A
|
464
-7%
|
495
+7%
|
555
+12%
|
600
+8%
|
643
+7%
|
666
+4%
|
683
+3%
|
697
+2%
|
719
+3%
|
729
+1%
|
974
+34%
|
962
-1%
|
913
-5%
|
889
-3%
|
627
-29%
|
307
-51%
|
395
+29%
|
466
+18%
|
870
+87%
|
1 222
+40%
|
1 212
-1%
|
1 205
-1%
|
862
-28%
|
815
-5%
|
686
-16%
|
377
-45%
|
272
-28%
|
309
+14%
|
430
+39%
|
705
+64%
|
775
+10%
|
746
-4%
|
768
+3%
|
802
+4%
|
842
+5%
|
861
+2%
|
859
0%
|
905
+5%
|
949
+5%
|
921
-3%
|
|
EPS (Diluted) |
1.75
N/A
|
1.63
-7%
|
1.77
+9%
|
1.99
+12%
|
2.12
+7%
|
2.3
+8%
|
2.39
+4%
|
2.45
+3%
|
2.5
+2%
|
2.63
+5%
|
2.68
+2%
|
3.57
+33%
|
3.53
-1%
|
3.34
-5%
|
3.3
-1%
|
2.33
-29%
|
1.14
-51%
|
1.49
+31%
|
1.81
+21%
|
3.48
+92%
|
4.83
+39%
|
5.12
+6%
|
5.16
+1%
|
3.72
-28%
|
3.5
-6%
|
2.99
-15%
|
1.64
-45%
|
1.19
-27%
|
1.35
+13%
|
1.88
+39%
|
3.09
+64%
|
3.41
+10%
|
3.3
-3%
|
3.49
+6%
|
3.7
+6%
|
3.95
+7%
|
4.01
+2%
|
4.14
+3%
|
4.46
+8%
|
4.74
+6%
|
4.56
-4%
|