Relative Value

The Relative Value of one UFI stock under the Base Case scenario is hidden USD. Compared to the current market price of 4 USD, Unifi Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UFI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UFI Competitors Multiples
Unifi Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Unifi Inc
NYSE:UFI
73.4m USD 0.1 -3.1 -9.6 -3.9
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
44.9B HKD 59.2 -204.9 -105.2 -105.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
31.8B CNY 3.5 -68.6 -158.7 -158.7
TW
Eclat Textile Co Ltd
TWSE:1476
116.5B TWD 3 20.7 13.8 15.4
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
25.5B CNY 10.4 100.3 81.3 81.3
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 77.2 -72 690.1 -5 606 -3 346.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
18.8B HKD 1 -11.9 -6.7 -6.7
UK
Coats Group PLC
LSE:COA
1.7B GBP 1.6 29 8.6 10.9
TW
Ruentex Industries Ltd
TWSE:2915
54.8B TWD 19.6 6.1 158.2 219
CN
Sunvim Group Co Ltd
SZSE:002083
11.4B CNY 2.2 37 24.5 24.5
P/E Multiple
Earnings Growth PEG
US
Unifi Inc
NYSE:UFI
Average P/E: 55.4
Negative Multiple: -3.1
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -204.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -68.6 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
20.7
4%
5.2
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
100.3
32%
3.1
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -72 690.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
139.2
N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -11.9 N/A N/A
UK
Coats Group PLC
LSE:COA
29
42%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
6.1
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
37
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Unifi Inc
NYSE:UFI
Average EV/EBITDA: 57.3
Negative Multiple: -9.6
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -105.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -158.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.8
6%
2.3
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
81.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -5 606 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.7 N/A N/A
UK
Coats Group PLC
LSE:COA
8.6
13%
0.7
TW
Ruentex Industries Ltd
TWSE:2915
158.2
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
24.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Unifi Inc
NYSE:UFI
Average EV/EBIT: 70.2
Negative Multiple: -3.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -105.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -158.7 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.4
6%
2.6
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
81.3
N/A N/A
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -3 346.1 N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -6.7 N/A N/A
UK
Coats Group PLC
LSE:COA
10.9
17%
0.6
TW
Ruentex Industries Ltd
TWSE:2915
219
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
24.5
N/A N/A