Wheels Up Experience Inc
NYSE:UP
Balance Sheet
Balance Sheet Decomposition
Wheels Up Experience Inc
Wheels Up Experience Inc
Balance Sheet
Wheels Up Experience Inc
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
1
|
785
|
586
|
264
|
0
|
|
| Cash |
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
785
|
586
|
264
|
0
|
|
| Total Receivables |
0
|
88
|
118
|
50
|
33
|
|
| Accounts Receivables |
0
|
79
|
112
|
38
|
0
|
|
| Other Receivables |
0
|
8
|
6
|
12
|
0
|
|
| Inventory |
0
|
9
|
54
|
22
|
12
|
|
| Other Current Assets |
1
|
52
|
62
|
98
|
70
|
|
| Total Current Assets |
1
|
933
|
820
|
434
|
332
|
|
| PP&E Net |
0
|
426
|
501
|
407
|
405
|
|
| PP&E Gross |
0
|
426
|
501
|
407
|
0
|
|
| Accumulated Depreciation |
0
|
223
|
262
|
257
|
0
|
|
| Intangible Assets |
0
|
147
|
142
|
118
|
97
|
|
| Goodwill |
0
|
437
|
348
|
218
|
217
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
240
|
37
|
112
|
111
|
77
|
|
| Other Assets |
0
|
437
|
348
|
218
|
217
|
|
| Total Assets |
241
N/A
|
1 981
+722%
|
1 923
-3%
|
1 316
-32%
|
1 158
-12%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
44
|
43
|
33
|
30
|
|
| Accrued Liabilities |
2
|
139
|
179
|
125
|
103
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
27
|
24
|
32
|
|
| Other Current Liabilities |
0
|
953
|
1 095
|
725
|
752
|
|
| Total Current Liabilities |
2
|
1 135
|
1 344
|
908
|
917
|
|
| Long-Term Debt |
0
|
0
|
226
|
235
|
376
|
|
| Minority Interest |
0
|
6
|
0
|
2
|
6
|
|
| Other Liabilities |
8
|
110
|
101
|
74
|
61
|
|
| Total Liabilities |
10
N/A
|
1 251
+12 535%
|
1 671
+34%
|
1 219
-27%
|
1 360
+12%
|
|
| Equity | ||||||
| Common Stock |
226
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
721
|
1 276
|
1 763
|
2 103
|
|
| Additional Paid In Capital |
7
|
1 451
|
1 546
|
1 879
|
1 922
|
|
| Treasury Stock |
0
|
0
|
8
|
8
|
8
|
|
| Other Equity |
0
|
0
|
10
|
11
|
13
|
|
| Total Equity |
231
N/A
|
730
+216%
|
252
-66%
|
97
-61%
|
202
N/A
|
|
| Total Liabilities & Equity |
241
N/A
|
1 981
+722%
|
1 923
-3%
|
1 316
-32%
|
1 158
-12%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
2
|
25
|
25
|
697
|
698
|
|