Wheels Up Experience Inc
NYSE:UP

Watchlist Manager
Wheels Up Experience Inc Logo
Wheels Up Experience Inc
NYSE:UP
Watchlist
Price: 0.672 USD -4.49% Market Closed
Market Cap: 485m USD
Section:
 

Relative Value

The Relative Value of one UP stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.672 USD, Wheels Up Experience Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
47
vs Industry
19
Median 3Y
1.1
Median 5Y
0.5
Industry
0.5
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-3.1
Industry
8.6
Forward
-0.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-9
Industry
3.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.2
Industry
15.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
100
Median 3Y
0.4
Median 5Y
1
Industry
2
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
41
vs Industry
27
Median 3Y
1.4
Median 5Y
0.2
Industry
0.9
Forward
0.3
More Details
9.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.9
vs History
47
vs Industry
13
Median 3Y
13.6
Median 5Y
8.8
Industry
3.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
64
Median 3Y
-5.1
Median 5Y
-5.5
Industry
6.3
Forward
22.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
52
Median 3Y
-4.2
Median 5Y
-4.2
Industry
11
Forward
-25.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
77
Median 3Y
-3.8
Median 5Y
-4.8
Industry
5.6
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
56
Median 3Y
-3.3
Median 5Y
-3.4
Industry
11.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
53
vs Industry
26
Median 3Y
1.2
Median 5Y
1
Industry
0.8
More Details

Multiples Across Competitors

UP Competitors Multiples
Wheels Up Experience Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Wheels Up Experience Inc
NYSE:UP
484.1m USD 0.6 -1.4 -3.6 -2.8
US
Delta Air Lines Inc
NYSE:DAL
46.3B USD 0.7 10 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
36.9B USD 0.6 11.2 8.6 8.6
UK
International Consolidated Airlines Group SA
LSE:IAG
19.3B GBP 0.5 6.7 161.5 241.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
2T INR 2.4 38.4 9.6 17.9
CN
Air China Ltd
SSE:601111
152.1B CNY 0.9 561.9 -8 003.1 -8 003.1
US
Southwest Airlines Co
NYSE:LUV
21.7B USD 0.8 57.2 11.9 72.7
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
136.3B CNY 0.8 -100.6 41.1 41.1
CN
China Eastern Airlines Corp Ltd
SSE:600115
122.6B CNY 0.9 -61.8 140.1 140.1
P/E Multiple
Earnings Growth PEG
US
Wheels Up Experience Inc
NYSE:UP
Average P/E: 99.1
Negative Multiple: -1.4 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
10
15%
0.7
US
United Airlines Holdings Inc
NASDAQ:UAL
11.2
15%
0.7
UK
International Consolidated Airlines Group SA
LSE:IAG
6.7
11%
0.6
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.3 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
38.4
11%
3.5
CN
Air China Ltd
SSE:601111
561.9
N/A N/A
US
Southwest Airlines Co
NYSE:LUV
57.2
61%
0.9
IE
R
Ryanair Holdings PLC
LSE:RYA
8
14%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
Negative Multiple: -100.6 N/A N/A
CN
China Eastern Airlines Corp Ltd
SSE:600115
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Wheels Up Experience Inc
NYSE:UP
Average EV/EBITDA: 48.3
Negative Multiple: -3.6 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
7%
1.3
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
7%
1.2
UK
International Consolidated Airlines Group SA
LSE:IAG
161.5
8%
20.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
9.6
12%
0.8
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 003.1 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
11.9
29%
0.4
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
CN
China Southern Airlines Co Ltd
SSE:600029
41.1
102%
0.4
CN
China Eastern Airlines Corp Ltd
SSE:600115
140.1
286%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Wheels Up Experience Inc
NYSE:UP
Average EV/EBIT: 67.2
Negative Multiple: -2.8 		N/A N/A
US
Delta Air Lines Inc
NYSE:DAL
9.1
8%
1.1
US
United Airlines Holdings Inc
NASDAQ:UAL
8.6
8%
1.1
UK
International Consolidated Airlines Group SA
LSE:IAG
241.5
9%
26.8
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
17.9
8%
2.2
CN
Air China Ltd
SSE:601111
Negative Multiple: -8 003.1 N/A N/A
US
Southwest Airlines Co
NYSE:LUV
72.7
92%
0.8
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
CN
China Southern Airlines Co Ltd
SSE:600029
41.1
33%
1.2
CN
China Eastern Airlines Corp Ltd
SSE:600115
140.1
147%
1

See Also

Summary
UP intrinsic value, competitors valuation, and company profile.
DCF Valuation
UP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UP stock valuation using valuation multiples.
Wall Street Estimates
UP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.