Wheels Up Experience Inc
NYSE:UP

Watchlist Manager
Wheels Up Experience Inc Logo
Wheels Up Experience Inc
NYSE:UP
Watchlist
Price: 0.69245 USD -0.08% Market Closed
Market Cap: $499.7m

Income Statement

Earnings Waterfall
Wheels Up Experience Inc

Income Statement
Wheels Up Experience Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
10
0
0
0
8
16
23
35
41
48
57
61
65
71
76
84
Revenue
849
N/A
1 194
+41%
1 520
+27%
1 398
-8%
1 517
+8%
1 580
+4%
1 606
+2%
1 516
-6%
1 415
-7%
1 253
-11%
1 099
-12%
960
-13%
834
-13%
792
-5%
773
-2%
766
-1%
757
-1%
Gross Profit
Cost of Revenue
(284)
(1 118)
(961)
(1 370)
(1 489)
(1 540)
(1 561)
(1 480)
(1 377)
(1 233)
(1 077)
(941)
(808)
(733)
(693)
(676)
(682)
Gross Profit
19
N/A
77
+314%
12
-84%
29
+138%
27
-4%
39
+44%
45
+13%
35
-21%
38
+8%
21
-45%
22
+4%
19
-12%
26
+36%
59
+128%
79
+34%
90
+14%
76
-16%
Operating Income
Operating Expenses
(688)
(281)
(855)
(370)
(392)
(419)
(430)
(411)
(404)
(355)
(344)
(334)
(303)
(319)
(345)
(339)
(348)
Selling, General & Administrative
(65)
(193)
(188)
(269)
(279)
(295)
(302)
(284)
(275)
(235)
(227)
(221)
(203)
(222)
(243)
(240)
(247)
Research & Development
(9)
(34)
(30)
(44)
(52)
(57)
(62)
(62)
(65)
(62)
(57)
(53)
(43)
(41)
(40)
(39)
(40)
Depreciation & Amortization
(14)
(54)
(41)
(57)
(60)
(66)
(66)
(65)
(64)
(59)
(60)
(60)
(57)
(57)
(61)
(59)
(61)
Other Operating Expenses
(601)
0
(596)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(123)
N/A
(205)
-67%
(296)
-44%
(342)
-16%
(364)
-7%
(379)
-4%
(385)
-2%
(376)
+2%
(366)
+3%
(334)
+9%
(322)
+4%
(315)
+2%
(277)
+12%
(260)
+6%
(265)
-2%
(248)
+6%
(272)
-9%
Pre-Tax Income
Interest Income Expense
3
9
17
23
16
6
(2)
(11)
(25)
(35)
(45)
(56)
(60)
(63)
(67)
(72)
(80)
Non-Reccuring Items
(2)
(1)
1
2
(57)
(181)
(179)
(248)
(240)
(117)
(116)
(49)
4
(14)
(9)
(6)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
1
2
2
0
0
0
0
Total Other Income
0
0
0
(1)
(2)
(1)
(1)
(1)
0
0
(0)
0
(0)
(1)
(0)
(0)
(0)
Pre-Tax Income
(122)
N/A
(197)
-61%
(278)
-41%
(318)
-14%
(407)
-28%
(555)
-37%
(567)
-2%
(635)
-12%
(631)
+1%
(486)
+23%
(483)
+1%
(419)
+13%
(332)
+21%
(338)
-2%
(340)
-1%
(325)
+4%
(350)
-8%
Net Income
Tax Provision
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(3)
Income from Continuing Operations
(122)
(197)
(278)
(318)
(407)
(556)
(567)
(635)
(631)
(487)
(484)
(420)
(333)
(340)
(342)
(327)
(353)
Income to Minority Interest
1
7
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(116)
N/A
(190)
-64%
(271)
-42%
(316)
-17%
(406)
-29%
(555)
-37%
(567)
-2%
(635)
-12%
(631)
+1%
(487)
+23%
(484)
+1%
(420)
+13%
(333)
+21%
(340)
-2%
(342)
-1%
(327)
+4%
(353)
-8%
EPS (Diluted)
-4.91
N/A
-9.28
-89%
-11.04
-19%
-12.95
-17%
-16.65
-29%
-22.56
-35%
-22.42
+1%
-24.81
-11%
-15.28
+38%
-3.69
+76%
-0.69
+81%
-0.6
+13%
-0.47
+22%
-0.49
-4%
-0.49
N/A
-0.47
+4%
-0.5
-6%