Balance Sheet

Current Liabilities	710.3m
Accrued Liabilities	223.2m
Other Current Liabilities	487.2m
Non-Current Liabilities	18B
Long-Term Debt	17.5B
Other Non-Current Liabilities	504.4m

Currency: USD

	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023
Assets
Cash & Cash Equivalents	184	578	1 102	316	740	209	523
Cash Equivalents	184	578	1 102	316	740	209	523
Total Current Assets	184	578	1 102	316	740	209	523
PP&E Net	1 258	1 254	1 278	522	513	1 030	1 103
PP&E Gross	0	1 254	1 278	522	513	1 030	1 103
Accumulated Depreciation	0	4	8	12	15	18	22
Note Receivable	31 290	29 444	34 091	51 043	50 061	33 932	41 252
Long-Term Investments	0	521	59	557	498	2 364	1 144
Other Long-Term Assets	14	21	29	13	53	39	36
Other Assets	23 006	20 484	23 294	35 388	34 268	2	2
Total Assets	9 740 N/A	11 333 +16%	13 266 +17%	17 064 +29%	17 597 +3%	37 576 +114%	44 060 +17%
Liabilities
Accounts Payable	5	1	1	1	0	0	0
Accrued Liabilities	27	50	75	79	130	258	266
Short-Term Debt	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	66
Other Current Liabilities	0	116	137	177	226	380	438
Total Current Liabilities	32	167	213	257	356	638	769
Long-Term Debt	4 786	4 122	4 792	7 050	4 975	14 524	17 525
Deferred Income Tax	4	3	3	4	4	4	5
Minority Interest	85	84	84	78	79	356	402
Other Liabilities	142	139	209	260	75	119	104
Total Liabilities	5 048 N/A	4 516 -11%	5 300 +17%	7 648 +44%	5 489 -28%	15 642 +185%	18 804 +20%
Equity
Common Stock	3	4	5	5	6	10	10
Retained Earnings	43	187	208	139	346	93	966
Additional Paid In Capital	4 646	6 648	7 818	9 364	11 755	21 645	24 126
Other Equity	0	22	65	93	1	185	154
Total Equity	4 691 N/A	6 817 +45%	7 965 +17%	9 416 +18%	12 108 +29%	21 934 +81%	25 256 +15%
Total Liabilities & Equity	9 740 N/A	11 333 +16%	13 266 +17%	17 064 +29%	17 597 +3%	37 576 +114%	44 060 +17%
Shares Outstanding
Common Shares Outstanding	300	405	461	537	629	963	1 043

VICI Properties Inc
NYSE:VICI